EX-99.1 3 ex-99d1.htm EX-99.1 aeis_Ex99_1

Exhibit 99.1

ARTESYN EMBEDDED TECHNOLOGIES, INC.  AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2018 and 2017

and for the years ended December 31, 2018, 2017 and 2016

 

 

 

 

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

 

CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2018 and 2017

and for the years ended December 31, 2018, 2017 and 2016

 

INDEX

 

 

 

2

 

REPORT OF INDEPENDENT AUDITORS

 

To the Board of Directors and Management of
Artesyn Embedded Technologies, Inc. and subsidiaries

 

We have audited the accompanying consolidated financial statements of Artesyn Embedded Technologies, Inc. and subsidiaries, which comprise the consolidated balance sheets as of December 31, 2018 and 2017, and the related consolidated statements of operations, comprehensive loss, shareholder’s (deficit) equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes to the consolidated financial statements.

 

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in conformity with U.S. generally accepted accounting principles; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.

 

Auditor’s Responsibility

Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Artesyn Embedded Technologies, Inc. and subsidiaries at December 31, 2018 and 2017, and the consolidated results of their operations and their cash flows for the three years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.

 

/s/Ernst & Young

 

Phoenix, Arizona

March 27, 2019

except with respect to the effects of accounting standard updates adopted as discussed in Note 1 and the effects of the discontinued operations discussed in Note 2, as to which the date is

November 21, 2019

 

3

 

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

ASSETS

    

2018

    

2017

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,862 

 

$

19,610 

 

Trade receivables, less allowances of $1,436 and $1,223 in 2018 and 2017, respectively

 

 

237,894 

 

 

197,566 

 

Inventories

 

 

182,908 

 

 

159,798 

 

Prepaid expenses and other current assets

 

 

25,736 

 

 

26,337 

 

Current assets held for sale

 

 

78,026 

 

 

35,691 

 

Total current assets

 

 

535,426 

 

 

439,002 

 

Property, plant and equipment, net

 

 

95,165 

 

 

76,171 

 

Goodwill

 

 

8,552 

 

 

8,552 

 

Intangible assets, net

 

 

27,774 

 

 

34,234 

 

Other assets

 

 

11,368 

 

 

10,272 

 

Other long-term assets held for sale

 

 

 

 

45,246 

 

Total assets

 

$

678,285 

 

$

613,477 

 

LIABILITIES AND SHAREHOLDER'S (DEFICIT) EQUITY

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Senior secured notes, net

 

$

228,252 

 

$

 

Revolving credit facilities

 

 

77,674 

 

 

34,791 

 

Trade accounts payable

 

 

231,498 

 

 

193,500 

 

Accrued expenses

 

 

34,955 

 

 

38,691 

 

Accrued employee related benefits

 

 

38,161 

 

 

31,720 

 

Income taxes payable

 

 

1,036 

 

 

4,676 

 

Current liabilities held for sale

 

 

18,189 

 

 

21,275 

 

Total current liabilities

 

 

629,765 

 

 

324,653 

 

Senior secured notes, net

 

 

 

 

225,601 

 

Pension liabilities

 

 

37,380 

 

 

38,943 

 

Deferred income taxes

 

 

12,961 

 

 

12,038 

 

Other liabilities

 

 

16,703 

 

 

6,956 

 

Other long-term liabilities held for sale

 

 

 

 

1,049 

 

Total liabilities

 

 

696,809 

 

 

609,240 

 

Shareholder's (deficit) equity

 

 

 

 

 

 

 

Common stock: $0.01 par value, 1,000 shares authorized, 100 shares issued and outstanding at December 31, 2018 and 2017

 

 

 

 

 

Additional paid-in capital

 

 

106,592 

 

 

106,592 

 

Accumulated deficit

 

 

(124,186)

 

 

(100,295)

 

Accumulated other comprehensive loss

 

 

(930)

 

 

(2,060)

 

Total shareholder's (deficit) equity

 

 

(18,524)

 

 

4,237 

 

Total liabilities and shareholder's (deficit) equity

 

$

678,285 

 

$

613,477 

 

 

See accompanying Notes to the Consolidated Financial Statements.

4

 

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

    

2018 

    

2017 

    

2016 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,032,976 

 

$

915,209 

 

$

920,888 

 

Cost of sales

 

 

880,096 

 

 

757,757 

 

 

749,226 

 

Gross profit

 

 

152,880 

 

 

157,452 

 

 

171,662 

 

Operating expenses

 

 

143,842 

 

 

155,872 

 

 

158,264 

 

Restructuring expense

 

 

7,528 

 

 

20,625 

 

 

10,538 

 

Operating income (loss)

 

 

1,510 

 

 

(19,045)

 

 

2,860 

 

Other expense (income)

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

29,258 

 

 

27,017 

 

 

27,147 

 

Other income, net

 

 

(7,516)

 

 

(19,771)

 

 

(19,928)

 

Loss from continuing operations before income taxes

 

 

(20,232)

 

 

(26,291)

 

 

(4,359)

 

Income tax provision

 

 

7,828 

 

 

14,072 

 

 

11,356 

 

Loss from continuing operations

 

$

(28,060)

 

$

(40,363)

 

$

(15,715)

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations (Note 2)

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations before income taxes

 

 

4,306 

 

 

(8,145)

 

 

(6,992)

 

Income tax provision

 

 

137 

 

 

526 

 

 

967 

 

Income (loss) from discontinued operations

 

$

4,169 

 

$

(8,671)

 

$

(7,959)

 

Net Loss

 

$

(23,891)

 

$

(49,034)

 

$

(23,674)

 

 

See accompanying Notes to the Consolidated Financial Statements.

5

 

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE LOSS

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

    

2018 

    

2017 

    

2016 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(28,060)

 

$

(40,363)

 

$

(15,715)

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(83)

 

 

55 

 

 

(61)

 

Defined benefit pension and post-employment plans:

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss) arising during the period, net of tax of $0 for all years

 

 

1,708 

 

 

(898)

 

 

763 

 

Amortization of unrecognized amounts included in net periodic benefit costs, net of tax of $0 for all years

 

 

(495)

 

 

47 

 

 

(208)

 

Other comprehensive income (loss)

 

 

1,130 

 

 

(796)

 

 

494 

 

Total comprehensive loss

 

$

(26,930)

 

$

(41,159)

 

$

(15,221)

 

 

See accompanying Notes to the Consolidated Financial Statements.

6

 

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF SHAREHOLDER’S (DEFICIT) EQUITY

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

other

 

Total

 

 

 

Shares

 

Common

 

paid-in

 

Accumulated

 

comprehensive

 

shareholder's

 

 

    

issued

    

stock

    

capital

    

deficit

    

loss

    

equity (deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2016

 

100 

 

$

 

$

106,592 

 

$

(27,587)

 

$

(1,758)

 

$

77,247 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

(23,674)

 

 

 

 

(23,674)

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

494 

 

 

494 

 

Balance at December 31, 2016

 

100 

 

$

 

$

106,592 

 

$

(51,261)

 

$

(1,264)

 

$

54,067 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

(49,034)

 

 

 

 

(49,034)

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

(796)

 

 

(796)

 

Balance at December 31, 2017

 

100 

 

$

 

$

106,592 

 

$

(100,295)

 

$

(2,060)

 

$

4,237 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

(23,891)

 

 

 

 

(23,891)

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

1,130 

 

 

1,130 

 

Balance at December 31, 2018

 

100 

 

$

 

$

106,592 

 

$

(124,186)

 

$

(930)

 

$

(18,524)

 

 

See accompanying Notes to the Consolidated Financial Statements.

 

7

 

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 (Dollars  in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

    

2018 

    

2017 

    

2016 

 

Operating activities

 

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

$

(28,060)

 

$

(40,363)

 

$

(15,715)

 

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

30,449 

 

 

30,397 

 

 

32,407 

 

Intangible amortization

 

 

6,460 

 

 

6,604 

 

 

6,604 

 

Amortization of financing fees

 

 

2,937 

 

 

2,395 

 

 

2,916 

 

Gain on sale of Senior Secured Notes, net of deferred financing fee write off

 

 

 

 

 

 

(760)

 

(Gain) loss on sale of assets

 

 

(167)

 

 

360 

 

 

206 

 

Provision for deferred income taxes

 

 

(412)

 

 

4,771 

 

 

1,721 

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

 

(40,327)

 

 

(34,972)

 

 

12,749 

 

Inventories

 

 

(23,109)

 

 

(8,906)

 

 

(3,645)

 

Other current assets

 

 

2,493 

 

 

2,583 

 

 

(6,683)

 

Trade accounts payable

 

 

32,375 

 

 

48,047 

 

 

(41,375)

 

Accrued expenses

 

 

2,704 

 

 

1,833 

 

 

1,604 

 

Other assets and liabilities

 

 

10,709 

 

 

4,624 

 

 

(8,876)

 

Income taxes

 

 

(4,030)

 

 

(1,095)

 

 

(1,246)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

 

(7,978)

 

 

16,278 

 

 

(20,093)

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(43,975)

 

 

(27,000)

 

 

(27,982)

 

Proceeds from disposition of property, plant and equipment

 

 

322 

 

 

443 

 

 

224 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(43,653)

 

 

(26,557)

 

 

(27,758)

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

Borrowings from credit facility

 

 

1,120,003 

 

 

624,723 

 

 

777,327 

 

Payments on credit facility

 

 

(1,077,120)

 

 

(613,088)

 

 

(754,171)

 

Repurchase of Senior Secured Notes

 

 

 

 

 

 

(5,872)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

 

42,883 

 

 

11,635 

 

 

17,284 

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

 

(8,748)

 

 

1,356 

 

 

(30,567)

 

Beginning cash and equivalents

 

 

19,610 

 

 

18,254 

 

 

48,821 

 

Ending cash and equivalents

 

$

10,862 

 

$

19,610 

 

$

18,254 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

26,377 

 

$

24,505 

 

$

24,203 

 

Cash paid for income tax

 

 

7,141 

 

 

8,501 

 

 

16,628 

 

 

See accompanying Notes to the Consolidated Financial Statements.

 

 

 

8

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

1     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of Business

Artesyn Embedded Technologies, Inc. (‘Artesyn’) together with its subsidiaries (collectively, the ‘Company’) provides power conversion and embedded computing technologies and solutions for applications in a broad range of markets including communications, data center, industrial automation, medical, consumer and military/aerospace. The Company is headquartered in Tempe, Arizona and has engineering centers primarily in North America and Asia, and manufacturing locations in Asia (China and the Philippines).

The Company is comprised of three reporting units: Embedded Power Base, Consumer and Embedded Computing. Embedded Power Base designs and manufactures application-specific and customized power conversion products for use by computing, storage, telecommunications, industrial and medical customers. Consumer creates customized power conversion products for use in specific Consumer-based end markets. Embedded Computing designs and manufactures customized microprocessor-based boards and systems.  The Embedded Computing reporting unit was sold on July 8, 2019 and is being reported as discontinued operations.  See Note 2 for more details.

On May 14, 2019, Advanced Energy Industries, Inc., a Delaware corporation, entered into a Stock Purchase Agreement with Artesyn Embedded Technologies, Inc., to acquire Artesyn’s Embedded Power Base business. The transaction closed on September 10, 2019.

Pontus Holdings, LLC (‘Pontus’) is a holding company formed as a joint venture of affiliates of Platinum Equity, LLC (‘Platinum’) and Emerson Electric Co. (‘Emerson’) to own the operating company Artesyn. In 2013, Emerson entered into a purchase agreement with Pontus JV Holdings, LLC (‘Pontus JV’), an affiliate of certain private equity investment vehicles sponsored by Platinum, for the sale of a 51 percent controlling interest in Artesyn (the ‘Transaction’). As part of the Transaction, Emerson received cash and a 49 percent noncontrolling interest in Pontus. As a result, Artesyn is a wholly owned subsidiary of Pontus, and Pontus is owned 51 percent by Pontus JV and 49 percent by Emerson.

Basis of Presentation

The consolidated financial statements are presented in U.S. dollars, with all intercompany transactions eliminated in consolidation. The functional currency for the majority of the non-U.S. subsidiaries is the U.S. dollar. Adjustments resulting from translating non-U.S. local functional currency financial statements into U.S. dollars are reflected in Accumulated other comprehensive loss.

Discontinued Operations

The results of operations for the Company’s Embedded Computing business have been classified as discontinued operations for all periods presented in the Consolidated Statement of Operations. Assets and liabilities subject to the sale of Embedded Computing have been classified as assets and liabilities held for sale for all periods presented in the Consolidated Balance Sheets.  Refer to Note 2 for additional information.

Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (‘U.S. GAAP’) requires management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash and cash equivalents consist of amounts on deposit and highly liquid investments with original maturities of three months or less.

9

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

Trade Receivables, net

Trade receivables consist of balances due from customers, net of estimated allowances. The allowances include estimates based on historical experience and specific reserves in the case of known collection issues.  Trade receivables as of December 31, 2018 and 2017 include a related party amount of $2,271 and $2,648, respectively, due from affiliates of Emerson and Pontus JV (see Note 12).

Inventories

Inventories are valued at the lower of cost or net realizable value using the first-in, first-out method. The Company writes down its inventory for estimated obsolescence or unmarketable inventory in an amount equal to the difference between the cost of inventory and the estimated net realizable value based upon assumptions about future demand and market conditions.

Revenue Recognition

The Company recognizes revenue for the sale of manufactured products when title and risk of loss passes to the customer (generally when products are shipped), persuasive evidence of an arrangement exists, the sales price is fixed or determinable, and collection is reasonably assured. Reserves, based on historical experience, are made for anticipated returns of products and sales discounts at the time products are sold.

The Company also records revenue for services including primarily repair services, engineering services, technical support, and extended warranties. Revenues for repair and engineering services are recognized when the goods and services are provided, while technical support and extended warranties are generally amortized over the life of the applicable contract. The total amount of service revenue was $31,457, $22,801 and $14,001 for the years ended December 31, 2018, 2017 and 2016, respectively.  In some of these instances, the service arrangement is part of a multiple element sales arrangement. In these instances, the revenue assigned to each element is based on vendor-specific objective evidence, third-party evidence or a management estimate of the relative selling price. Revenue is recognized individually for delivered elements only if they have value to the customer on a stand-alone basis and the performance of the undelivered item is probable and substantially in the Company’s control, or the undelivered elements are inconsequential or perfunctory and there are no unsatisfied contingencies related to payment.  Generally, these multiple deliverables include services to support the related product revenue, contract duration is short-term, and cancellation, termination or refund provisions apply only in the event of contract breach and historically have not been invoked.

The Company records amounts billed to customers for shipping and handling fees in a sales transaction as revenue. Shipping and handling costs are included in Cost of sales.

The Company had one customer that represented 36.5%, 35.9% and 31.9% of consolidated Net sales for the years ended December 31, 2018, 2017 and 2016, respectively.  There were no other customers with sales exceeding 10.0% of consolidated Net sales in the respective periods.

Fair Value Measurements

Accounting Standards Codification (‘ASC’) 820, ‘Fair Value Measurements’, established a formal hierarchy and framework for measuring certain financial statement items at fair value, and expanded disclosures about fair value measurements and the reliability of valuation inputs. Under ASC 820, measurement assumes the transaction to sell an asset or transfer a liability occurs in the principal or at least the most advantageous market for that asset or liability. Within the hierarchy, Level 1 instruments use observable unadjusted market prices for the identical item in active markets and have the most reliable valuations. Level 2 instruments are valued based on quoted prices in markets that are not active, quoted prices for similar items in active markets, or market-observable inputs, including forward and spot prices, interest rates and volatilities. Level 3 instruments are valued using valuation techniques that require inputs that are both significant to the fair value measurement and not observable, such as company-developed future cash flow estimates, and are considered the least reliable.

The carrying value as of December 31, 2018 and 2017 approximates fair value for Cash and cash equivalents, Trade receivables, Revolving credit facility, and Trade accounts payable because of their short-term nature and generally negligible credit losses.

10

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

See Note 1, Foreign Currency Derivative Contracts, for the fair value of derivatives and Note 6 for the fair value of long-term debt.

Property, Plant and Equipment, net

The Company records investments in land, buildings and improvements, and machinery and equipment at cost. Depreciation on assets is calculated primarily using the straight-line method over the estimated useful lives of the assets. The estimated useful life of buildings is 25 to 35 years, leasehold improvements are amortized over the lesser of the economic life or the related lease term, while the estimated useful lives of machinery and equipment range from 5 to 15 years (see Note 4).

The Company assesses the recoverability of the carrying amount of property, plant and equipment when changes in circumstances indicate that the carrying amount may not be recoverable. If the carrying amount of the asset or asset group does not exceed its expected undiscounted cash flows, an impairment loss equal to the excess of carrying value over the estimated fair value of the asset or asset group would be recorded.

Goodwill

Assets and liabilities acquired in business combinations are accounted for using the acquisition method and recorded at their respective fair values. The excess of purchase price over identified tangible and intangible assets is recorded as goodwill (see Note 5). The goodwill represents intangible assets that do not qualify for separate recognition and other factors and substantially all goodwill is deductible for tax purposes. The Company conducts an annual impairment test of goodwill in the fourth quarter of the calendar year and between annual tests if events or circumstances indicate the fair value of a reporting unit may be less than its carrying value.

Intangible Assets

The Company’s identifiable intangible assets are subject to amortization (see Note 5). Identifiable intangible assets consist of intellectual property such as patented and unpatented technology, trademarks, and customer relationships, and are amortized on a straight-line basis over their estimated useful lives. Amortization of technology related intangible assets is included in Cost of sales, while trademark and customer relationship intangible amortization is included in Operating expenses. These intangible assets are also subject to an evaluation for potential impairment whenever events or circumstances indicate the carrying value may not be recoverable.

Product Warranties

Warranties vary by product line and generally extend for one to three years from the date of sale. Provisions for warranty are determined primarily based on historical warranty cost as a percentage of sales, adjusted for specific matters that may arise.

Interest Expense

Interest expense includes cash interest payments and debt related costs such as amortization of deferred financing costs. The Company amortizes deferred financing costs on a straight-line basis, which approximates the effective interest method.

Income Taxes

The Company files a consolidated U.S. federal income tax return and its income tax provision consists principally of federal, state and foreign income taxes. Current income tax liabilities and assets are recognized for the estimated taxes payable or refundable for the current income tax period. Deferred income tax assets and liabilities are recognized for the anticipated future tax consequences attributable to the temporary differences that exist between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

The portion of any deferred income tax asset for which it is more likely than not that a tax benefit will not be realized is offset by recording a valuation allowance.  The future realization of the tax benefit of an existing temporary difference ultimately depends on the generation of future taxable income during the periods in which the temporary difference becomes deductible. 

11

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

In making its assessment regarding the realizability of its deferred tax assets and the need for a valuation allowance, management makes judgments and estimates of future taxable income that may be available under the tax law to realize the related tax benefits, including scheduled reversals of existing taxable temporary differences, projected taxable income exclusive of temporary differences and tax planning strategies.

The Company recognizes the impact of an income tax position if that position is more likely than not of being sustained on audit, based on the technical merits of the position.  Measurement of the tax position’s effect on the income tax provision is based on the largest amount of benefit that is greater than 50 percent likely of being realized upon the ultimate settlement.  Differences between the amount of benefits taken, or expected to be taken, in the Company’s income tax returns and the amount of benefits recognized based on this evaluation and measurement of the related tax positions represent the unrecognized income tax benefit, which is reflected as a liability.

The Company includes interest and penalties related to unrecognized tax benefits as part of the income tax provision in the consolidated statement of operations.

The Company is indemnified by Emerson for income taxes prior to the Transaction.  The Company recorded a receivable from Emerson for any unrecognized tax benefits which relate to periods prior to the Transaction.  See Note 11 for further details on Income Taxes.

Research and Development

The Company conducts ongoing research and development in support of existing and new product introductions. Research and development costs were $49,475,  $55,130 and $59,469 for the years ended December 31, 2018, 2017 and 2016, respectively. Research and development costs are included in Operating expenses.

Foreign Currency Derivative Contracts

The Company enters into foreign currency forward derivative contracts as part of a program designed to mitigate the currency exchange rate risk exposure on selected transactions of certain foreign subsidiaries. Although contracts pursuant to this program will serve as an economic hedge of the cash flow of currency exchange risk exposure, they are not formally designated as hedge contracts or qualify for hedge accounting treatment. Accordingly, any change in the fair value of these derivative instruments during a period will be included in the determination of earnings for that period.

As of December 31, 2018 and 2017 there were no outstanding foreign currency forward derivative contracts.

The Company recognized $533,  $29 and $590 of net loss on settled foreign currency forward derivatives for the year ended December 31, 2018, 2017 and 2016, respectively, reflected in Cost of sales and Operating expenses.

Comprehensive Income (Loss)

Comprehensive income (loss) is composed of net (loss) income plus changes in foreign currency translation relating to subsidiaries that do not use the U.S. dollar as their functional currency and changes in the funded status of defined benefit pension plans and post-employment plans. As of December 31, 2018 and 2017, the Accumulated other comprehensive loss related to the net actuarial gain (loss) for defined benefit pension and post-employment plans was $1,708 and  $(898), respectively. Accumulated other comprehensive income related to foreign currency translation December 31, 2018, 2017 and 2016 was $0 for all periods.

New Accounting Standards Adopted

As mentioned above, the Company was acquired by Advanced Energy Industries, Inc., a publicly traded business on September 10, 2019. Because of this transaction, the Company is now considered a public business entity (‘PBE’) for financial reporting purposes. In order for these consolidated financial statements to be presented in accordance with U.S. GAAP, the Company must apply the Accounting Standard Updates (‘ASU’) applicable to PBE’s. The two ASU’s discussed below were adopted based on the adoption dates applicable to PBE’s.

12

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

In March 2017, the Financial Accounting Standards Board (‘FASB’) issued ASU No. 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, that requires an employer to disaggregate the service cost component from the other components of net periodic cost (benefit) and report that component in the same line item as other compensation costs arising from services rendered by employees during the period. The other components of net periodic cost (benefit) are required to be presented in the statement of operations separately from the service cost component and outside of operating earnings. The amendment also allows for the service cost component of net periodic cost (benefit) to be eligible for capitalization when applicable. The amendments in this update are effective for public business entities for annual periods beginning after December 31, 2017, including interim periods within those annual periods. The guidance on the income statement presentation of the components of net periodic cost (benefit) must be applied retrospectively, while the guidance limiting the capitalization of net periodic cost (benefit) in assets to the service cost component must be applied prospectively. The Company adopted the standard as of January 1, 2018.

The Company elected to use, as a practical expedient, the amounts disclosed in its defined benefit plan footnote disclosure for the prior comparative period as the estimation basis for applying the retrospective presentation requirements. As a result of adopting ASU 2017-07, net periodic benefit income for the non-service cost components of $642, $553 and $899 was reclassified from Operating expense, to Other expense (income) for the years ended December 31, 2018, 2017 and 2016, respectively.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other, that simplifies the accounting for goodwill impairment for all entities by requiring impairment charges to be based on the first step in the current two-step impairment test under ASC 350. Under current guidance, if the fair value of a reporting unit is lower than its carrying amount (Step 1), an entity calculates any impairment charge by comparing the implied fair value of goodwill with its carrying amount (Step 2). The implied fair value of goodwill is calculated by deducting the current fair value of all assets and liabilities of the reporting unit from the reporting unit’s fair value as determined in Step 1. Under ASU No. 2017-04, if a reporting unit’s carrying amount exceeds its fair value, an entity will record an impairment charge based on that difference. The impairment charge will be limited to the amount of goodwill allocated to that reporting unit. The guidance is effective for fiscal years beginning after December 15, 2019, and early adoption is permitted for annual and interim goodwill impairment testing dates after January 1, 2017. The guidance must be applied prospectively. The Company adopted the standard as of January 1, 2019. The effects of this standard did not have a material impact on the Company’s financial statements for the periods presented.

New Accounting Standards Not Adopted

In February 2016, the FASB issued ASU No. 2016-02, Leases, that intends to improve financial reporting for leasing transactions. The ASU requires organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases. The guidance is effective for fiscal years beginning after December 15, 2019, and for interim periods within fiscal years beginning after December 15, 2020, and early adoption is permitted. The Company plans to adopt this ASU on January 1, 2020. The Company’s evaluation of this standard is currently ongoing and therefore, the effects of this standard on the Company’s financial position, results of operations and cash flows are not yet known.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most current revenue recognition guidance. The standard is effective for annual periods beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The Company adopted the standard as of January 1, 2019 for annual reporting period and plans to adopt January 1, 2020 for interim reporting periods. The Company’s evaluation of this standard is currently ongoing and therefore, the effects of this standard on the Company’s financial position, results of operations and cash flows are not yet known.

 

2     DISCONTINUED OPERATIONS

On July 8, 2019, the Company entered into and completed a sale of the equity interests of the Embedded Computing reporting unit for approximately $80,000 to SMART Global Holdings, Inc. The agreement also contains a contingent earn-out payment

13

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

of up to $10,000. The business is considered to be discontinued operations as of June 30, 2019 and is reported as such for all periods presented.

A summary of the results for discontinued operations included in the Condensed Consolidated Statements of Operations follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

    

2018 

    

2017 

    

2016 

 

 

 

 

 

 

 

 

 

Net sales

 

$

96,668 

 

$

105,199 

 

$

135,831 

 

Cost of sales

 

 

58,838 

 

 

67,564 

 

 

83,951 

 

Gross profit

 

 

37,830 

 

 

37,635 

 

 

51,880 

 

Operating expenses

 

 

24,871 

 

 

24,618 

 

 

37,130 

 

Restructuring expense (income)

 

 

1,828 

 

 

(170)

 

 

2,108 

 

Operating income

 

 

11,131 

 

 

13,187 

 

 

12,642 

 

Other expense

 

 

 

 

 

 

 

 

 

 

Other expense, net

 

 

20 

 

 

221 

 

 

277 

 

Intercompany service expense

 

 

6,805 

 

 

21,111 

 

 

19,357 

 

Income (loss) from discontinued operations before income taxes

 

 

4,306 

 

 

(8,145)

 

 

(6,992)

 

Income tax provision

 

 

137 

 

 

526 

 

 

967 

 

Income (loss) from discontinued operations

 

$

4,169 

 

$

(8,671)

 

$

(7,959)

 

 

A summary of the carrying amounts of the discontinued opearations’  major assets and liabilities, which were classified as current and long-term assets and liabilities held for sale in the Consolidated Balance Sheets follows:

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2018 

    

2017 

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

52 

 

$

 

Trade receivables, less allowances of $50 for both 2018 and 2017, respectively

 

 

14,803 

 

 

16,568 

 

Inventories

 

 

14,737 

 

 

16,388 

 

Prepaid expenses and other current assets

 

 

970 

 

 

2,726 

 

Total current assets

 

 

30,562 

 

 

35,691 

 

Property, plant and equipment, net

 

 

2,412 

 

 

4,382 

 

Goodwill

 

 

26,909 

 

 

26,909 

 

Intangible assets, net

 

 

10,943 

 

 

13,923 

 

Other long-term assets

 

 

7,200 

 

 

32 

 

Total assets held for sale

 

$

78,026 

 

$

80,937 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Trade accounts payable

 

$

12,763 

 

$

13,692 

 

Accrued expenses

 

 

3,080 

 

 

5,800 

 

Accrued employee related benefits

 

 

2,146 

 

 

1,783 

 

Deferred income taxes

 

 

200 

 

 

 

Other long-term liabilities

 

 

 

 

1,049 

 

Total liabilities held for sale

 

$

18,189 

 

$

22,324 

 

 

14

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

A summary of the cash flows from discontinued operations are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

    

2018

    

2017

    

2016

 

Net cash provided by (used in) operating activities

 

$

174 

 

$

(1,368)

 

$

1,670 

 

Net cash (used in) investing activities

 

 

(131)

 

 

(498)

 

 

(973)

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

 

Change in cash and cash equivalents from discontinued operations

 

$

43 

 

$

(1,866)

 

$

697 

 

 

 

3     INVENTORIES

Inventory consists of the following:

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2018

    

2017

 

Raw materials

 

$

88,609 

 

$

68,494 

 

Work-in-process

 

 

4,859 

 

 

4,760 

 

Finished products

 

 

89,440 

 

 

86,544 

 

Inventories

 

$

182,908 

 

$

159,798 

 

 

 

4     PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net consists of the following:

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2018

    

2017

 

Buildings and improvements

 

$

41,675 

 

$

37,477 

 

Machinery and equipment

 

 

176,095 

 

 

137,115 

 

Construction in progress

 

 

1,550 

 

 

1,731 

 

Subtotal

 

 

219,320 

 

 

176,323 

 

Less: Accumulated depreciation

 

 

(124,155)

 

 

(100,152)

 

Property, plant and equipment, net

 

$

95,165 

 

$

76,171 

 

 

Depreciation expense was $30,449, $30,397 and $32,407 for the years ended December 31, 2018, 2017 and 2016, respectively.

5     GOODWILL AND OTHER INTANGIBLE ASSETS, NET

In 2018, the Company segregated its Embedded Power reporting unit into two reporting units; Embedded Power Base and Consumer. The change was driven by an update to the reporting structure of the business. As part of the implementation, Goodwill and Intangible Assets were split into these reporting units using the original purchase allocation methodology. For 2018 the Company evaluated the Embedded Power Base and Consumer reporting units goodwill based on a qualitative assessment as permitted under ASC 350, ‘Intangibles – Goodwill and Other’, and concluded it was not more likely than not that the fair values were less than the carrying amounts.  The qualitative assessments included assumptions about cash flows and fair values that by their nature were subject to uncertainty. These judgments were based on management’s best estimates.

For both 2017 and 2016, the Company evaluated the Embedded Power reporting unit goodwill based on a qualitative assessment and concluded it was not more likely than not that the fair value was less than the carrying amount.

As of December 31, 2018,  and 2017 the Company’s goodwill was $8,552.

15

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

The gross carrying amount and accumulated amortization of other intangible assets by major class are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wtd.

 

 

December 31, 2018

 

 

December 31, 2017

 

 

    

 

Average

    

 

Gross

    

 

Accumulated

    

 

Gross

    

 

Accumulated

 

 

 

 

Life (Yrs.)

 

 

Intangibles

 

 

Amortization

 

 

Intangibles

 

 

Amortization

 

Trademarks

 

 

5

 

$

4,300 

 

$

(4,300)

 

$

4,300 

 

$

(3,512)

 

Technology

 

 

7.9

 

 

20,200 

 

 

(13,690)

 

 

20,200 

 

 

(11,054)

 

Customer relationships

 

 

11.9

 

 

36,700 

 

 

(15,436)

 

 

36,700 

 

 

(12,400)

 

 

 

 

 

 

$

61,200 

 

$

(33,426)

 

$

61,200 

 

$

(26,966)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

 

 

 

 

 

 

$

27,774 

 

 

 

 

$

34,234 

 

 

Total intangible asset amortization expense was $6,460, $6,604 and $6,604 for the years ended December 31, 2018, 2017 and 2016, respectively.

Estimated amortization of intangible assets for the next five years is as follows:

 

 

 

 

 

 

2019

    

$

4,884 

 

2020

 

 

4,812 

 

2021

 

 

4,027 

 

2022

 

 

4,027 

 

2023

 

 

3,797 

 

 

 

6     BORROWING ARRANGEMENTS

The Company had the following outstanding borrowings:

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2018

    

2017

 

Revolving credit facility

 

$

77,674 

 

$

34,791 

 

Senior secured notes, gross

 

$

233,000 

 

 

233,000 

 

Less: Deferred financing fees

 

 

(4,748)

 

 

(7,399)

 

Senior secured notes, net

 

$

228,252 

 

$

225,601 

 

 

Revolving Credit Facility

The Company has a senior secured asset-based revolving credit facility (the ‘Credit Facility’) commitment of $115,000. The Credit Facility maturity date is the earlier of November 22, 2022 and the date that is 181 days prior to the maturity of the Senior Secured Notes. As of December 31, 2018, the commitment was comprised of a United States commitment of $50,000 (the ‘U.S. Subfacility’) and a Hong Kong commitment of $65,000 (the ‘Hong Kong Subfacility’). These subfacility allocations can be changed with the approval of the lender under the Credit Facility up to four times in any fiscal year. Interest is payable monthly on any outstanding borrowings. Borrowings under the Credit Facility bear interest at the Company’s option of either (i) base rate plus a margin of 0.75% to 2.25% or (ii) LIBOR plus a margin of 1.75% to 2.25%. The applicable margins in these ranges are based on the aggregate average unused availability under the revolving credit facility. The Company also pays a variable fee (0.375%-0.50%) depending on the unused availability of the Credit Facility. The maximum available borrowing under the Credit Facility is determined in accordance with an asset-based formula. The Credit Facility is secured by certain accounts receivable and certain inventory and contains customary affirmative and negative covenants for credit facilities of this type, including, but not limited to limitations on the incurrence of indebtedness, capital expenditures, asset dispositions, acquisitions, investments, dividends and other restricted payments, liens and transactions with affiliates.

Outstanding borrowings under the Credit Facility as of December 31, 2018, and 2017 were $77,674,  and $34,791, respectively, which is classified as Current liabilities based on the Company’s intent to repay the amount outstanding within the next twelve

16

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

months. The weighted average interest rate was 5.2% and 4.5% as of December 31, 2018 and 2017, respectively. Outstanding letters of credit totaled $770 and $414 at December 31, 2018, and 2017, respectively. Available borrowings based on the asset-based formula were $37,382,  and $80,209 at December 31, 2018 and 2017,  respectively.

Financing fees related to the Credit Facility are included in Prepaid expenses and other current assets and Other assets and are being amortized on a straight-line basis over the life of the borrowing arrangement.

The Credit Facility was paid-off as of the close of Embeded Power transaction in September 2019.

Senior Secured Notes

In 2013, a predecessor-in-interest to Artesyn issued $250,000 of 9.75% Senior Secured Notes due October 15, 2020 (the “Notes”). Prior to 2017, a total of $17,000 of outstanding Notes were repurchased.

Artesyn pays interest on the Notes semi-annually in arrears on April 15 and October 15. The Notes contain covenants that limit the Company’s ability to take certain actions, including, but not limited to limitations on the incurrence of indebtedness, asset dispositions, acquisitions, investments, dividends, and other restricted payments, liens and transactions with affiliates.

Artesyn has the option to redeem some or all of the Notes at any time at the redemption prices and conditions as set forth in the offering memorandum. The Notes had an estimated fair value of $217,273,  and $230,600 as of December 31, 2018 and 2017, respectively, based on the last trade date of the period, which is a Level 2 measurement.

Financing fees are being amortized on a straight-line basis over the life of the respective Notes, which approximates the effective interest method.

As of December 31, 2018, total borrowings of $310,674 have contractual maturities in 2020.

The Notes were paid-off as of the close of Embeded Power Base transaction in Sepember 2019.

7     WARRANTY RESERVES

Warranty reserves, included within Accrued expenses, were:

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2018

    

2017

 

 

 

 

 

 

 

Beginning balance

 

$

2,732 

 

$

3,945 

 

Warranty provision expense

 

 

2,723 

 

 

2,059 

 

Costs incurred

 

 

(2,683)

 

 

(3,309)

 

Ending balance

 

$

2,772 

 

$

2,695 

 

 

Warranty expense was $2,723, $2,059, and $4,575 for the years ended December 31, 2018, 2017 and 2016, respectively.

8     RESTRUCTURING EXPENSE

Restructuring expenses result from individual actions implemented across the Company and include costs for closing facilities and other costs resulting from asset redeployment decisions and headcount reductions. Severance and benefits expense consists of employee separation benefits, outplacement services and legal fees. Vacant facility and other shutdown costs are comprised of expenses for lease costs, stay bonuses, costs of moving fixed assets, security, maintenance, and utilities.

Restructuring expenses of $7,528,  $20,625 and $10,538 were incurred for the years ended December 31, 2018, 2017 and 2016, respectively.

17

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

The changes in the liability for restructuring, included in Accrued expenses, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1,

 

Restructuring

 

 

 

December 31,

 

 

    

2018

    

Charges

    

Cash Paid

    

2018

 

 

 

 

 

 

 

 

 

 

 

Severance and benefits

 

$

1,239 

 

$

7,304 

 

$

8,211 

 

$

332 

 

Vacant facility and other shutdown costs

 

 

3,310 

 

 

224 

 

$

1,391 

 

 

2,143 

 

Start-up and moving costs

 

 

 

 

 

 

 

 

 

Total

 

$

4,549 

 

$

7,528 

 

$

9,602 

 

$

2,475 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1,

 

Restructuring

 

 

 

December 31,

 

 

    

2017

    

Charges

    

Cash Paid

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance and benefits

 

$

660 

 

$

14,435 

 

$

13,856 

 

$

1,239 

 

Vacant facility and other shutdown costs

 

 

914 

 

 

6,167 

 

 

3,771 

 

 

3,310 

 

Start-up and moving costs

 

 

 

 

23 

 

 

 

 

 

Total

 

$

1,574 

 

$

20,625 

 

$

17,627 

 

$

4,549 

 

 

 

9     OTHER (INCOME) EXPENSE, NET

Other (income) expense, net consists primarily of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2018

    

2017

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

Emerson tax indemnity

 

$

75 

 

$

(21)

 

$

404 

 

Foreign exchange (gain) loss

 

 

(707)

 

 

2,440 

 

 

78 

 

Gain on repurchase of Notes

 

 

 

 

 

 

(760)

 

Recovery of bad debt writeoff

 

 

(212)

 

 

(24)

 

 

(409)

 

Gain on fixed asset disposal

 

 

(180)

 

 

(245)

 

 

(228)

 

Intercompany services income

 

 

(7,023)

 

 

(22,219)

 

 

(19,447)

 

Miscellaneous deductions and (income)

 

 

620 

 

 

(1,722)

 

 

(490)

 

Non-service pension costs, net

 

 

642 

 

 

553 

 

 

899 

 

Other

 

 

(731)

 

 

1,467 

 

 

25 

 

Total

 

$

(7,516)

 

$

(19,771)

 

$

(19,928)

 

 

 

10     EMPLOYEE BENEFIT PLANS AND OTHER POST-EMPLOYMENT PLANS

Defined Contribution Plans

Most of the Company’s U.S. employees are participants in defined contribution plans, including 401(k), profit-sharing and other savings plans. Many foreign employees are covered by government sponsored plans in the countries where they are employed.   Other foreign employees and domestic employees are participants in defined contribution plans where the Company provides an agreed upon matching contribution. Contributions to all defined contribution plans were $7,613,  $8,062 and $8,359 in the years ended December 31, 2018, 2017 and 2016, respectively.

Participation Plan

Artesyn has adopted the Amended and Restated 2014 Participation Plan (the ‘Plan’), under which participants may be entitled to receive compensation upon the occurrence of certain qualifying events. The Plan may be modified at any point before a qualifying event. As of December 31, 2018, no qualifying events have occurred or are probable of occurring.

 

18

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

Defined Benefit Plans

The Company has statutorily-mandated defined benefit pension plans in Germany and the Philippines, which are generally unfunded. The German defined benefit pension plan has certain assets invested with an insurance provider. These assets had a fair value of $104 and $105 at December 31, 2018 and 2017, respectively, which are Level 3 measurements.

The Company’s projected benefit obligation (‘PBO’) and plan assets for defined benefit pension plans at December 31, 2018 and 2017 and the related assumptions used to determine the related liabilities are as follows:

 

 

 

 

 

 

 

 

 

 

    

December 31,

 

 

 

2018 

 

2017 

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

Obligation at beginning of period

 

$

(39,048)

 

$

(33,787)

 

Service cost

 

 

(776)

 

 

(1,200)

 

Interest cost

 

 

(1,103)

 

 

(1,081)

 

Curtailment gain

 

 

413 

 

 

562 

 

Actuarial gain (loss)

 

 

1,110 

 

 

(898)

 

Benefits paid

 

 

115 

 

 

125 

 

Foreign currency translation

 

 

1,805 

 

 

(2,769)

 

Obligation at end of period

 

 

(37,484)

 

 

(39,048)

 

 

 

 

 

 

 

 

 

Change in fair value of plan assets:

 

 

 

 

 

 

 

Fair value at beginning of period

 

$

105 

 

$

90 

 

Actual return on plan assets

 

 

 

 

 

Contributions to plans

 

 

 

 

 

Foreign currency translation

 

 

(4)

 

 

11 

 

Fair value at end of period

 

 

104 

 

 

105 

 

Funded status

 

$

(37,380)

 

$

(38,943)

 

 

 

 

 

 

 

 

 

    

2018 

    

2017 

 

Assumptions used to determine the ending PBO:

 

 

 

 

 

Weighted average discount rate

 

3.70 

%  

3.00 

%

Expected long-term rate of return on assets

 

4.50 

%  

4.50 

%

 

The discount rates are determined based on the timing and amount of benefits expected to be paid as matched to the rates of a theoretical bond portfolio yield curve.

The accumulated benefit obligation for all defined benefit pension plans was $31,492 and $33,585 at December 31, 2018 and 2017, respectively. The accumulated benefit obligation exceeded plan assets for all pension plans as of December 31, 2018 and 2017.

19

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

Net periodic pension benefit cost and net actuarial loss recognized in Other comprehensive income (loss) (‘OCI’) are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Years ended December 31,

 

 

 

2018 

 

2017 

 

2016 

 

Service cost

 

$

776 

 

$

1,200 

 

$

1,601 

 

Interest cost

 

 

1,103 

 

 

1,081 

 

 

1,121 

 

Expected return on plan assets

 

 

(5)

 

 

(4)

 

 

(4)

 

Amortization of net actuarial (gain) loss

 

 

(43)

 

 

38 

 

 

117 

 

Curtailment gain

 

 

(413)

 

 

(562)

 

 

(335)

 

Net periodic benefit cost

 

$

1,418 

 

$

1,753 

 

$

2,500 

 

 

 

 

 

 

 

 

 

 

 

 

Change in periodic benefit cost recognized in OCI, net

 

 

 

 

 

 

 

 

 

 

Net actuarial (gain) loss gain

 

 

(43)

 

 

38 

 

 

117 

 

Net periodic benefit cost recognized in OCI, net

 

$

(43)

 

$

38 

 

$

117 

 

 

The following weighted average assumptions were used to determine net periodic pension cost:

 

 

 

 

 

 

 

 

 

 

    

Years ended December 31,

 

 

 

2018 

 

2017 

 

2016 

 

 

 

 

 

 

 

 

 

Discount rate

 

3.0 

%  

3.0 

%  

3.3 

%

Expected long-term rate of return on assets

 

4.5 

%  

4.5 

%  

4.5 

%

 

The net actuarial income for the defined benefit plans that will be amortized from Accumulated other comprehensive loss into net periodic benefit cost for 2019 is $73. Amortization is calculated over the average remaining service period of participating employees.

The Company contributed $115 and $125 to its defined benefit pension plans in 2018 and 2017, respectively, and estimates that in 2019 contributions to the defined benefit pension plans will be immaterial.

The following future pension benefits are expected to be paid:

 

 

 

 

 

 

2019

    

$

290 

 

2020

 

 

1,249 

 

2021

 

 

855 

 

2022

 

 

709 

 

2023

 

 

724 

 

Thereafter

 

$

8,798 

 

 

Post-Employment Plan

The Company also has a post-employment plan covering healthcare related costs for a limited number of employees in Canada.  The post-employment plan is unfunded. For the years ended December 31, 2018 and 2017, contributions and benefits paid were $8 and $4, respectively. At December 31, 2018 and 2017, the plan liability of $307 and $517, respectively, is included in Other liabilities.

For the 2018 and 2017 valuation, the plan used eight percent for the initial health care cost trend rate, and four percent for the initial dental care cost trend rate. The long-term cost trend rates were five percent for health care and four percent for dental care for the 2018 and 2017 valuation. A one percent increase in the trend rates would increase the liability by $48 and $81, while a one percent decrease in the trend rates would lower the liability by $43 and $73 as of December 31, 2018 and 2017, respectively.

20

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

11     INCOME TAXES

The Company is subject to taxation in the United States and various state and foreign jurisdictions.

The loss before income taxes is:

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

    

2018

    

2017

    

2016

U.S.

 

$

(13,171)

 

$

(28,622)

 

$

(14,128)

Foreign

 

 

(7,061)

 

 

2,331 

 

 

9,769 

 

 

$

(20,232)

 

$

(26,291)

 

$

(4,359)

 

The components of the income tax provision are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

    

2018

    

2017

    

2016

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

 

$

(38)

 

$

State

 

 

44 

 

 

14 

 

 

21 

Foreign

 

 

5,752 

 

 

7,763 

 

 

9,881 

Total current

 

 

5,796 

 

 

7,739 

 

 

9,902 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

 

 

 

 

State

 

 

 

 

 

 

Foreign

 

 

2,032 

 

 

6,333 

 

 

1,454 

Total deferred

 

 

2,032 

 

 

6,333 

 

 

1,454 

Total

 

$

7,828 

 

$

14,072 

 

$

11,356 

 

A reconciliation of the Income tax provision at the U.S. federal statutory rate of 21%, 34% and 34% for the years ended December 31, 2018, 2017, and 2016, respectively, to the effective income tax rate is shown in the table below:

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2018

    

2017

    

2016

Loss before income taxes

 

$

(20,232)

 

$

(26,291)

 

$

(4,359)

Federal tax at statutory rate

 

 

(4,249)

 

 

(8,654)

 

 

(1,482)

State taxes

 

 

2

 

 

(268)

 

 

(174)

Tax Cuts and Jobs Act transition

 

 

 

 

(27,792)

 

 

-

Tax credit generation

 

 

(524)

 

 

(585)

 

 

(588)

Other permanent items

 

 

(633)

 

 

131

 

 

844

Excess basis adjustment

 

 

3,295

 

 

-

 

 

-

Foreign bonus

 

 

312

 

 

-

 

 

489

Loss on sale

 

 

-

 

 

(1,003)

 

 

(1,003)

GAAP to STAT

 

 

552

 

 

(1,546)

 

 

194

Engineering subsidy

 

 

-

 

 

-

 

 

(216)

Goodwill impairment

 

 

-

 

 

1,175

 

 

-

Non-deductible expenses

 

 

740

 

 

721

 

 

820

Foreign tax adjustment

 

 

-

 

 

-

 

 

(123)

Foreign tax rate differential

 

 

3,164

 

 

8,824

 

 

8,789

Return to provision adjustment

 

 

871

 

 

(2,568)

 

 

316

Tax rate change

 

 

(182)

 

 

(198)

 

 

880

Uncertain tax positions

 

 

1,915

 

 

540

 

 

(200)

Exempt income/expense

 

 

4,129

 

 

4,241

 

 

3,611

Foreign reorganization

 

 

(829)

 

 

-

 

 

430

Valuation allowance

 

 

(835)

 

 

40,490

 

 

(1,433)

Other

 

 

100

 

 

564

 

 

202

Income tax provision

 

$

7,828

 

$

14,072

 

 

11,356

 

21

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and (liabilities) are as follows:

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2018

    

2017

Deferred tax assets:

 

 

 

 

 

 

Net operating loss and tax credits

 

$

28,854 

 

$

31,852 

Pension

 

 

4,988 

 

 

5,167 

Inventory

 

 

494 

 

 

395 

Accrued payroll

 

 

990 

 

 

505 

Accrued warranty

 

 

155 

 

 

164 

Interest expense limitation

 

 

2,773 

 

 

1,133 

Total deferred tax assets

 

 

38,254 

 

 

39,216 

Deferred tax liabilities:

 

 

 

 

 

 

Unremited foreign earnings

 

 

(9,652)

 

 

(8,564)

Goodwill

 

 

 

 

(1,186)

Intangible assets

 

 

(1,944)

 

 

(2,185)

Other

 

 

(427)

 

 

Total deferred tax liailities

 

 

(12,023)

 

 

(11,935)

Net deferred tax assets

 

 

26,231 

 

 

27,281 

Less: Valuation allowance

 

 

(37,425)

 

 

(38,173)

Deferred income taxes

 

$

(11,194)

 

$

(10,892)

 

Due to uncertainties surrounding the Company’s ability to generate future taxable income to realize the total deferred tax assets, a valuation allowance has been recorded against these assets (with the exception of deferred tax assets at certain foreign subsidiaries), as management cannot conclude that it is more likely than not that these assets will be realized.

The Company analyzes filing positions in all of the federal, state and foreign jurisdictions where it is required to file income tax returns, and all open tax years in these jurisdictions to determine if there are any uncertain tax positions on its tax returns. As of December 31, 2018, unrecognized tax benefits primarily relate to transfer pricing, research and development credits and taxation of certain types of income. The Company is currently subject to examination by taxing authorities in certain countries. The Company anticipates its unrecognized tax benefits may increase or decrease within twelve months of the reporting date as tax audits or reviews are initiated or settled. However, it is not currently reasonably possible to estimate the range of change.

The following table summarizes the unrecognized tax benefits excluding interest and penalties:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2018

    

2017

    

2016

Uncertain tax positions:

 

 

 

 

 

 

 

 

 

Balance at beginning or period

 

$

4,476 

 

$

4,021 

 

$

1,508 

Increases due to positions taken in the current year

 

 

2,251 

 

 

678 

 

 

2,761 

Reductions due to positions taken in a prior year

 

 

(487)

 

 

(90)

 

 

Reversals due to lapse of statute of limitations

 

 

 

 

(133)

 

 

(248)

 

 

$

6,240 

 

$

4,476 

 

$

4,021 

 

The Company changed the reserve for unrecognized tax benefits by $283, $99 and $58 related to interest for the years ended December 31, 2018,  2017 and 2016, respectively. As of December 31, 2018,  2017 and 2016, the Company had outstanding interest and penalties related to uncertain tax positions of $1,738, $1,455 and $1,374, respectively.

Of the Company’s total unrecognized tax benefits for 2018 of $6,240, $3,907 would impact the annual effective tax rate if recognized. For the remaining unrecognized tax benefits, the Company recorded an indemnity receivable of $2,271, included

22

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

in Other assets, against a substantial portion of the liability and the remaining $605 is offset against the related deferred tax assets.

The Company is no longer subject to examination for years prior to fiscal 2015 for federal purposes, years prior to fiscal 2014 for major state jurisdictions, and years prior to fiscal 2006 for major foreign jurisdictions. Tax years prior to the Transaction are the responsibility of Emerson as the Company is fully indemnified for taxes prior to the acquisition.

At December 31, 2018 the Company had approximately $6,179 federal, $56,417 state and $96,737 foreign net operating loss carryforwards ('NOL'). The federal NOL carryforwards will expire beginning in 2032 and certain state NOL carryforwards will expire beginning in 2023. The foreign losses are primarily attributable to Austria and Hong Kong, which both have an indefinite carryforward period. Pursuant to Sections 382 and 383 of the Internal Revenue Code, and similar statutes in foreign jurisdictions, the utilization of NOLs and other tax attributes may be subject to substantial limitations if certain ownership changes occur.  These ownership changes may also limit the amount of NOL and research and development credit carryforwards that can be utilized annually to offset future taxable income and income tax, respectively.

At December 31, 2018, the Company had federal tax credit carryforwards of $1,521 and state tax credit carryforwards of $1,953. The Company's federal tax credit carryforwards will begin to expire in 2033, and the state credit carryforwards will begin to expire in 2028.

The Tax Cuts and Jobs Act (the ‘Act’) was enacted on December, 22 2017. The Act includes a number of changes in existing tax law impacting businesses. One of the most significant changes is a permanent reduction in the corporate income tax rate from 34% to 21%, effective January 1, 2018. Under U.S. GAAP, deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. As a result of the reduction in the corporate income tax rate to 21% and other changes under the Act that impact timing differences, the Company revalued its net deferred tax assets as of December 31, 2017. The Act also repealed the corporate alternative minimum taxe  (‘AMT’) for tax years beginning after December 31, 2017, and provides that existing AMT credit carryovers are refundable in tax years beginning after December 31, 2017. The Company has approximately $38 of AMT credit carryovers that are expected to be fully refunded between 2019 and 2022.

The Act also required companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred and created new taxes on certain foreign sourced earnings. Due to a net operating loss position for U.S. tax purposes, we did not incur a tax liability for the deemed U.S. tax repatriation of our foreign earnings. Additionally, a tax on certain foreign earnings in excess of 10 percent of the foreign subsidiaries tangible assets (i.e., global intangible low-taxed income or 'GILTI') became effective during the current tax year. The calculation of GILTI did not result in an inclusion for the current year. We are electing to treat the GILTI tax as a period expense.

The tax effects of the Act were accounted for during the year ended December 31, 2017 using provisional amounts as permitted under SAB 118. During the quarter ended December 31, 2018, the Company finalized the accounting for the tax effects with respect to the Act with the largest adjustment relating to the mandatory transition tax ('MTT').

The change in the provisional estimate primarily relates to revisions to post 1986 earnings and profits finalized during 2018 and changes to methodology based on additional guidance received from the taxing authorities. The total MTT of $13,155 was offset by the existing net operating loss carryforward and since there was a valuation allowance set up for the net operating loss carryforward, the valuation allowance decreased by the same amount.

12     RELATED PARTY TRANSACTIONS

Artesyn has a Corporate Advisory Services Agreement with Platinum Equity Advisors, LLC (‘Advisor’, an affiliate of Platinum Equity), Emerson and Pontus JV pursuant to which Advisor and Emerson will provide general business advice and other services as requested by the Company. In exchange for the services, the Company pays an advisory fee of up to $5,000 per calendar year, with 80% of any such fees going to Advisor and 20% of any such fees going to Emerson, plus up to $75 of reimbursement of expense per calendar year going to each Advisor and Emerson.

23

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

Emerson indemnity tax income arose from the Platinum’s acquisition of Artesyn whereby the seller, Emerson, indemnifies Artesyn for tax positions taken prior to the Transaction.

The Company has sales to Emerson and certain affiliates of Pontus JV and also a Transition Services Agreement with Emerson for certain freight services.

Related party transactions reported in the financial statements include the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

    

2018

    

2017

    

2016

    

Amounts included in:

Related party sales to affiliates

 

$

15,230 

 

$

14,291 

 

$

12,705 

 

Net sales

Corporate advisory fees and expenses to Advisor and Emerson

 

 

5,043 

 

 

5,026 

 

 

5,057 

 

Operating expenses

Transition services paid   to Emerson

 

 

751 

 

 

922 

 

 

1,212 

 

Cost of sales and Operating   expenses

 

As of December 31, 2018  and 2017,  related party items reported in the balance sheet as a component of Trade receivables, Trade accounts payable, and Other assets,  respectively, include the following:

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2018

    

2017

Related party Trade receivables

 

$

2,271 

 

$

2,648 

Related party Accounts payable

 

 

511 

 

 

151 

Related party Tax indemnification receivable

 

 

2,264 

 

 

2,372 

 

 

13     OPERATING LEASES

Rent expense was $13,127, $12,758 and $12,808 for the years ended December 31, 2018, 2017 and 2016, respectively.  Future minimum rentals under non-cancelable operating leases as of December 31, 2018 are:

 

 

 

 

 

2019

    

$

15,946 

2020

 

 

11,395 

2021

 

 

9,558 

2022

 

 

6,878 

2023

 

 

5,669 

Thereafter

 

 

42,339 

 

 

$

91,785 

 

 

14     COMMITMENTS AND CONTINGENCIES

At December 31, 2018, there were no known contingent liabilities that management believes will be material in relation to the consolidated financial statements, nor were there any material commitments outside the normal course of business.

Outstanding purchase commitments, primarily related to inventory, as of December 31, 2018 are:

 

 

 

 

 

2019

    

$

101,729 

2020

 

 

287 

2021

 

 

157 

 

 

$

102,173 

 

 

24

ARTESYN EMBEDDED TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

15     SUBSEQUENT EVENTS

On March 22, 2019, the Company amended its Credit Facility to increase the Revolving Commitments to $145,000. The Amendment increases the U.S. Subfacility from $50,000 to $80,000, while the Hong Kong Subfacility commitment remained at $65,000.

The Company initially evaluated subsequent events through March 26, 2019, which was the date the consolidated financial statements were originally available to be issued, and determined any event or transactions occurring during the period that would require recognition or disclosure are appropriately addressed in these consolidated financial statements.

The Company evaluated subsequent events through November 21, 2019, which is the date these reissued consolidated financial statements were available to be issued.

25