XML 30 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
INTEREST INCOME:        
Interest and fees on loans $ 4,806 $ 5,365 $ 9,145 $ 11,191
Interest on investment securities 83 97 183 154
Dividends on FHLB and FRB stock 35 17 56 34
Other interest income 15 15 29 33
Total interest income 4,939 5,494 9,413 11,412
INTEREST EXPENSE:        
Interest expense on deposits 941 1,125 1,910 2,386
Interest expense on junior subordinated debentures 96 179 258 476
Interest expense on advances from FHLB 543 614 1,156 1,221
Interest expense on other borrowed funds 5 9 20 24
Total interest expense 1,585 1,927 3,344 4,107
NET INTEREST INCOME 3,354 3,567 6,069 7,305
PROVISION FOR LOAN LOSSES 110 4,500 3,060 5,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 3,244 (933) 3,009 2,305
NONINTEREST INCOME:        
Deposit account fees 121 140 236 274
ATM fees 123 117 238 223
Commission income 1 0 1 1
Gain on sale of loans 297 30 1,353 87
Loss on sale of other real estate owned (15) (140) (225) (145)
Loss on investments 0 0 0 (50)
Income from bank owned life insurance 48 56 92 102
Other 159 75 252 149
Total noninterest income 734 278 1,947 641
NONINTEREST EXPENSE:        
Salaries and employee benefits 1,157 1,405 2,482 2,689
Occupancy expense 176 177 359 400
Equipment and data processing expense 312 328 634 626
FDIC deposit insurance premium 243 632 530 824
Other real estate owned expense and valuation 1,407 645 1,842 1,341
Professional fees 404 296 914 463
Loan collection expense 344 199 430 514
Other 414 271 763 570
Total noninterest expense 4,457 3,953 7,954 7,427
NET LOSS BEFORE INCOME TAXES (479) (4,608) (2,998) (4,481)
INCOME TAX BENEFIT (208) (1,874) (1,212) (1,833)
NET LOSS (CARRIED FORWARD) (271) (2,734) (1,786) (2,648)
NET LOSS (BROUGHT FORWARD) (271) (2,734) (1,786) (2,648)
OTHER COMPREHENSIVE LOSS        
Unrealized gains (losses) on investment securities, net of deferred taxes 97 (36) 102 (49)
TOTAL COMPREHENSIVE (LOSS) INCOME (174) (2,770) (1,684) (2,697)
NET LOSS (271) (2,734) (1,786) (2,648)
PREFERRED STOCK DIVIDENDS AND DISCOUNT ACCRETION (183) (181) (367) (362)
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (454) $ (2,915) $ (2,153) $ (3,010)
Loss per common share - basic (in dollars per share) $ (0.06) $ (0.39) $ (0.29) $ (0.41)
Loss per common share - diluted (in dollars per share) $ (0.06) $ (0.39) $ (0.29) $ (0.41)
Dividends declared per common share (in dollars per share) $ 0.00 $ 0.00 $ 0.00 $ 0.00