XML 10 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited) (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
INTEREST INCOME:        
Interest and fees on loans $ 5,365 $ 7,186 $ 11,191 $ 14,140
Interest on investment securities 97 73 154 118
Dividends on FHLB and FRB stock 17 12 34 24
Other interest income 15 14 33 23
Total interest income 5,494 7,285 11,412 14,305
INTEREST EXPENSE:        
Interest expense on deposits 1,125 1,765 2,386 3,699
Interest expense on junior subordinated debentures 179 281 476 559
Interest expense on advances from FHLB 614 615 1,221 1,223
Interest expense on other borrowed funds 9 13 24 13
Total interest expense 1,927 2,674 4,107 5,494
NET INTEREST INCOME 3,567 4,611 7,305 8,811
PROVISION FOR LOAN LOSSES 4,500 1,360 5,000 2,270
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES (933) 3,251 2,305 6,541
NONINTEREST INCOME:        
Deposit account fees 140 161 274 308
ATM fees 117 116 223 214
Commission income 0 1 1 2
Gain on sale of loans 30 55 87 69
Gain (loss) on sale of other real estate owned (140) 137 (145) 185
Loss on investments 0 0 (50) 0
Income from bank owned life insurance 56 55 102 83
Other 75 74 149 165
Total noninterest income 278 599 641 1,026
NONINTEREST EXPENSE:        
Salaries and employee benefits 1,405 1,486 2,689 2,819
Occupancy expense 177 174 400 394
Equipment and data processing expense 328 321 626 639
FDIC deposit insurance premiums 632 155 824 308
Other real estate owned expense and valuation 645 17 1,341 65
Other 766 592 1,547 1,161
Total noninterest expense 3,953 2,745 7,427 5,386
NET (LOSS) INCOME BEFORE INCOME TAXES (4,608) 1,105 (4,481) 2,181
INCOME TAX (BENEFIT) EXPENSE (1,874) 427 (1,833) 852
NET (LOSS) INCOME (CARRIED FORWARD) (2,734) 678 (2,648) 1,329
NET (LOSS) INCOME (BROUGHT FORWARD) (2,734) 678 (2,648) 1,329
OTHER COMPREHENSIVE INCOME        
Unrealized gains (losses) on investment securities, net of deferred taxes (36) 9 (49) 24
TOTAL COMPREHENSIVE (LOSS) INCOME (2,770) 687 (2,697) 1,353
NET (LOSS) INCOME (2,734) 678 (2,648) 1,329
PREFERRED STOCK DIVIDENDS AND DISCOUNT ACCRETION (181) (179) (362) (358)
NET (LOSS) INCOME AVAILABLE TO COMMON STOCKHOLDERS $ (2,915) $ 499 $ (3,010) $ 971
(Loss) earnings per common share - basic $ (0.39) $ 0.07 $ (0.41) $ 0.13
(Loss) earnings per common share - diluted $ (0.39) $ 0.07 $ (0.41) $ 0.13
Dividends declared per common share $ 0 $ 0 $ 0 $ 0