XML 94 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Results (Tables)
12 Months Ended
Dec. 31, 2017
Financial Results [Abstract]  
Summary of Financial Income and Costs

Financial income and costs for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

For the years ended

Financial Income

12-31-2017

12-31-2016

12-31-2015

 

ThCh$

ThCh$

ThCh$

Cash and cash equivalents

3,077,708

2,150,797

152,518

Other financial income

2,195,964

3,999,954

82,303

Total financial income

5,273,672

6,150,751

234,821

 

 

For the years ended

Financial Costs

12-31-2017

12-31-2016

12-31-2015

 

ThCh$

ThCh$

ThCh$

Financial Costs

(50,851,829)

(55,701,778)

(64,206,719)

Bank loans

(261)

(2,033,835)

(129,350)

Secured and unsecured obligations

(42,708,253)

(44,268,489)

(51,697,708)

Valuation of financial derivatives

(1,067,820)

(824,922)

(1,725,211)

Post-employment benefit obligations

(691,075)

(705,211)

(759,311)

Capitalized borrowing costs (*)

4,078,463

3,001,211

2,221,329

Formalization of debts and other associated expenses

(836,174)

-

-

Other

(9,626,709)

(10,870,532)

(12,116,468)

Gains from indexed assets and liabilities, net (a)

145,608

606,075

3,600,187

Foreign currency exchange differences (a)

8,822,301

13,266,320

(53,880,472)

Positive

19,563,838

48,546,664

26,738,738

Negative

(10,741,537)

(35,280,344)

(80,619,210)

Total financial costs

(41,883,920)

(41,829,383)

(114,487,004)

Total financial results

(36,610,248)

(35,678,632)

(114,252,183)

 

(*) See Note 15.4.a)

Summary of Effects on Exchange Differences and Application of Indexed Assets and Liabilities

The effects on financial results from exchange differences and the application of indexed assets and liabilities originated from the following:

 

For the years ended

 

Gains from indexed assets and liabilities, net (a)

12-31-2017

 

12-31-2016

 

12-31-2015

 

 

ThCh$

 

ThCh$

 

ThCh$

 

Other financial assets (derivative instruments)

 

4,657,016

 

 

7,188,900

 

 

10,153,342

 

Other non-financial assets

 

-

 

 

-

 

 

819,503

 

Trade and other accounts receivable

 

-

 

 

452,440

 

 

526,361

 

Current tax receivables and liabilities

 

1,039,755

 

 

1,979,594

 

 

4,965,940

 

Other financial liabilities (financial debt and derivative instruments)

 

(5,551,163

)

 

(9,014,859

)

 

(12,864,959

)

Other provisions

 

-

 

 

-

 

 

-

 

Total gains from indexed assets and liabilities, net

 

145,608

 

 

606,075

 

 

3,600,187

 

 

 

For the years ended

Foreign currency exchange differences (b)

12-31-2017

12-31-2016

12-31-2015

 

ThCh$

ThCh$

ThCh$

Cash and cash equivalents

3,109,046

183,225

2,584,228

Other financial assets (derivative instruments)

10,895,862

25,048,205

10,637,768

Other non-financial assets

-

-

-

Trade and other accounts receivable

363,325

2,541,385

9,884,307

Current tax receivables and liabilities

(188,270)

-

-

Other financial liabilities (financial debt and derivative instruments)

(4,358,937)

(18,217,515)

(30,533,746)

Trade and other accounts payable

(998,725)

3,711,020

(46,453,029)

Total foreign currency exchange differences

8,822,301

13,266,320

(53,880,472)