XML 87 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Total Equity (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Shareholders Equity [Line Items]  
Summary of Dividends Paid

The following table details the dividends paid by the Company in recent years:

 

Number

Type of Dividends

Payment date

Chilean Pesos per Share

Effecting the year

49

Interim

1-26-2011

6.42895

2010

50

Final

5-11-2011

26.09798

2010

51

Interim

1-19-2012

5.08439

2011

52

Final

5-17-2012

22.15820

2011

53

Interim

1-24-2013

3.04265

2012

54

Final

5-9-2013

11.24302

2012

55

Interim

1-31-2014

3.87772

2013

56

Final

5-15-2014

17.69856

2013

57

Interim

1-27-2015

3.44046

2014

58

Final

5-25-2015

16.95495

2014

59

Interim

1-29-2016

3.55641

2015

60

Final

5-24-2016

11.02239

2015

61

Interim

1-27-2017

7.24787

2016

62

Final

05-26-2017

21.5605

2016

63

Interim

01-26-2018

4.93614

2017

 

Schedule of Currency Translation Adjustments

The following table details currency translation adjustments attributable to the shareholders of the Parent in the consolidated statement of financial position for the years ended December 31, 2017, 2016 and 2015:

 

For the years ended

Reserves for Accumulated Currency Translation Differences

12-31-2017

12-31-2016

12-31-2015

 

ThCh$

ThCh$

ThCh$

GasAtacama Chile S.A.

11,688,351

14,979,960

16,780,346

GNL Quintero S.A.

-

-

(1,164,922)

Others

920,567

1,230,881

4,076,442

Total

12,608,918

16,210,841

19,691,866

 

Schedule of Other Reserves Within Equity

Other reserves within equity attributable to shareholders of the Parent for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

Balance as of

 

Balance as of

Other Reserves

1-1-2017

Changes

12-31-2017

 

ThCh$

ThCh$

ThCh$

Exchange differences on translation

16,210,841

(3,601,923)

12,608,918

Cash flow hedges

(123,499,401)

71,170,367

(52,329,034)

Remeasurement of available-for-sale financial assets

(1,033)

6

(1,027)

Other comprehensive income from non-current assets held for distribution to owners

2,722,113

(2,772,113)

-

Other miscellaneous reserves

(32,188,067)

(2,880,031)

(35,068,098)

Total

(136,755,547)

61,966,306

(74,789,241)

 

Balance as of

 

Balance as of

Other Reserves

1-1-2016

Changes

12-31-2016

 

ThCh$

ThCh$

ThCh$

Exchange differences on translation

19,691,866

(3,481,025)

16,210,841

Cash flow hedges

(205,691,575)

82,192,174

(123,499,401)

Remeasurement of available-for-sale financial assets

(1,046)

13

(1,033)

Other comprehensive income from non-current assets held for distribution to owners

(202,189,042)

204,911,155

2,722,113

Other miscellaneous reserves

(719,716,306)

687,528,239

(32,188,067)

Total

(1,107,906,103)

971,150,556

(136,755,547)

 

 

Balance as of

 

Balance as of

Other Reserves

1-1-2015

Changes

12-31-2015

 

ThCh$

ThCh$

ThCh$

Exchange differences on translation

(11,409,870)

31,101,736

19,691,866

Cash flow hedges

(117,559,279)

(88,132,296)

(205,691,575)

Remeasurement of available-for-sale financial assets

(1,020)

(26)

(1,046)

Other reserves within Equity related to non-current assets and disposal groups and liabilities associated held for sale or distribution to owners

-

(202,189,042)

(202,189,042)

Other miscellaneous reserves

(719,216,262)

(500,044)

(719,716,306)

Total

(848,186,431)

(259,719,672)

(1,107,906,103)

 

Summary of Non-controlling Interests

The details of non-controlling interests are as follows:

Non-Controlling Interests

 

% financial interest

 

 

Equity

Profit (loss)

 

Non-Controlling

12-31-2017

12-31-2016

12-31-2017

12-31-2016

12-31-2015

Company

Interests

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Empresa Eléctrica Pehuenche S.A.

7.35%

9,963,472

10,008,502

5,649,253

6,512,893

8,674,207

Compañía Eléctrica Tarapacá S.A.(*)

3.79%

-

-

-

-

2,840,348

GasAtacama Chile S.A. (*)

2.63%

17,532,754

18,789,260

1,439,148

2,547,670

-

Empresa Generadora de Energía Eléctrica S.A.  (Emgesa S.A. E.S.P.)

73.13%

-

-

-

23,510,575

154,959,234

Generandes Perú S.A.

39.00%

-

-

-

5,488,220

19,466,375

Enel Generación Perú S. A. (formerly named Edegel S.A.A.)

16.40%

-

-

-

4,257,097

15,078,085

Chinango S.A.C.

20.00%

-

-

-

697,822

3,042,018

Enel Generación Costanera S.A. (formerly named Central Costanera

S.A.)

24.32%

-

-

-

(1,729,294)

(242,897)

Enel Generación el Chocón S.A. (formerly named Hidroeléctrica El

Chocón S.A.)

32.33%

-

-

-

7,090,623

35,783,793

Others

-

-

-

-

498,339

2,551,535

Total

 

27,496,226

28,797,762

7,088,401

48,873,945

242,152,698

 

Other Miscellaneous Reserves [Member]  
Disclosure Of Shareholders Equity [Line Items]  
Schedule of Other Reserves Within Equity

The main items of other miscellaneous reserves and their effects for the nine month periods ended December 31, 2017 and 2016, are the following:

 

Balance as of

 

Balance as of

 

Other Miscellaneous Reserves

12-31-2017

 

12-31-2016

 

 

ThCh$

 

ThCh$

 

Reserve for corporate reorganization ("Spin-Off") (1)

 

461,145,397

 

 

461,145,397

 

Reserve for transition to IFRS (2)

 

(493,425,043

)

 

(493,425,043

)

Reserve for subsidiaries transactions (3)

 

(4,047,287

)

 

(4,047,287

)

Other miscellaneous reserves (4)

 

1,258,835

 

 

4,138,866

 

Total

 

(35,068,098

)

 

(32,188,067

)

 

 

(1)

Reserve for corporate reorganization (Spin-Offs of companies) completed on March 1, 2016. Corresponds to the effects from the reorganization of the Company and the separation of the Chilean business into a new entity, Endesa Américas S.A. (see Note 5.2 and 23.1.1).

 

(2)

Reserve for transition to IFRS. In accordance with Official Bulletin No. 456 from the CMF, included in this line item is the price-level restatement of paid-in capital from the date of transition to IFRS, January 1, 2004, to December 31, 2008. Also, it is included the foreign currency translation difference at the date of transition to IFRS.

Please note that, while the Company adopted the IFRS as its statutory accounting standards on January 1, 2009, the date of transition to that international standard used was January 1, 2004. This results from applying the exemption for that purpose in IFRS 1, “First Time Adoption”.

 

(3)

Reserve from transactions with our subsidiaries. Corresponds to the effect of purchases of equity interests in subsidiaries that were accounted for as transactions between entities under common control.

 

(4)

Other miscellaneous reserves from transactions made in prior years.