XML 83 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Financial Instruments [Abstract]  
Summary of Financial Assets Classified by Type and Category

 

a)

The detail of financial assets, less cash and cash equivalents, classified by type and category, as of December 31, 2017 and 2016 is as follows:

 

Balance as of 12-31-2017

Financial assets held for trading

Held-to-maturity

Investments

Loans and

receivables

Available-for-sale

financial assets

Financial

derivatives designated for

hedging

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Derivative instruments

402,716

-

-

-

20,038,433

Other financial assets

-

82,127

317,062,707

-

-

Total current

402,716

82,127

317,062,707

-

20,038,433

Equity instruments

-

-

-

2,601,695

-

Derivative instruments

-

-

-

-

30,789,703

Other financial assets

-

-

1,032,923

-

-

Total non-current

-

-

1,032,923

2,601,695

30,789,703

Total

402,716

82,127

318,095,630

2,601,695

50,828,136

 

Balance as of 12-31-2016

Financial assets held for trading

Held-to-maturity

Investments

Loans and

receivables

Available-for-sale

financial assets

Financial

derivatives designated for

hedging

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Derivative instruments

-

-

-

-

121,443

Other financial assets

-

365,663

309,844,312

-

-

Total current

-

365,663

309,844,312

-

121,443

Equity instruments

-

-

-

2,616,647

-

Derivative instruments

-

-

-

-

25,533,188

Other financial assets

-

652,733

6,788,437

-

-

Total non-current

-

652,733

6,788,437

2,616,647

25,533,188

Total

-

1,018,396

316,632,749

2,616,647

25,654,631

 

Summary of Financial Liabilities Classified by Type and Category

 

b)

The detail of financial liabilities, classified by type and category, as of December 31, 2017 and 2016 is as follows:

 

Balance as of 12-31-2017

Financial liabilities held

for trading

Loans and payables

Financial derivatives designated

for hedging

 

ThCh$

ThCh$

ThCh$

Interest-bearing loans

-

17,255,679

-

Derivative instruments

1,255,478

-

304,278

Other financial liabilities

-

430,340,275

-

Total current

1,255,478

447,595,954

304,278

Interest-bearing loans

-

760,932,929

-

Derivative instruments

-

-

21,045,216

Other financial liabilities

-

951,161

-

Total non-current

-

761,884,090

21,045,216

Total

1,255,478

1,209,480,044

21,349,494

Balance as of 12-31-2016

Financial liabilities held

for trading

Loans and payables

Financial derivatives designated

for hedging

 

ThCh$

ThCh$

ThCh$

Interest-bearing loans

-

18,013,012

-

Derivative instruments

7,369,481

-

313,571

Other financial liabilities

-

441,818,602

-

Total current

7,369,481

459,831,614

313,571

Interest-bearing loans

-

802,046,968

-

Derivative instruments

2,987,830

-

48,981,953

Other financial liabilities

-

1,704,549

-

Total non-current

2,987,830

803,751,517

48,981,953

Total

10,357,311

1,263,583,131

49,295,524

 

Summary of Financial Derivative Transactions Qualifying as Hedge Instruments Resulted in Recognition of Assets and Liabilities

As of December 31, 2017 and 2016, financial derivative transactions qualifying as hedge instruments resulted in recognition of the following assets and liabilities in the consolidated statement of financial position:

 

 

Balance as of

 

12-31-2017

12-31-2016

 

Assets

Liabilities

Assets

Liabilities

 

Current

Non-current

Current

Non-current

Current

Non-current

Current

Non-current

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Exchange rate hedge:

20,038,433

30,789,703

304,278

21,045,216

121,443

25,533,188

313,571

48,981,953

Cash flow hedge

20,038,433

30,789,703

304,278

21,045,216

121,443

25,533,188

313,571

48,981,953

Total

20,038,433

30,789,703

304,278

21,045,216

121,443

25,533,188

313,571

48,981,953

 

Summary of Hedge Derivative Instruments and Their Corresponding Hedged Instruments

Hedge derivative instruments and their corresponding hedged instruments are shown in the following table:

 

Type of

Description of

Description of

Fair value of

hedged item

Fair value of

hedged item

Type of risks

hedging

hedging

hedged item

12-31-2017

12-31-2016

hedged

instrument

instrument

 

ThCh$

ThCh$

 

SWAP

Exchange rate

Unsecured liabilities (bonds)

7,696,061

(23,640,893)

Cash flow

FORWARD

Exchange rate

Revenues

21,782,581

-

Cash flow

 

Summary of Financial Derivative Transactions Recorded at Fair Value Through Profit or Loss Resulted in the Recognition of Assets and Liabilities

As of December 31, 2017 and 2016, financial derivative transactions recognized at fair value through profit or loss, resulted in the recognition of the following assets and liabilities in the statement of financial position:

 

 

Balance as of

 

12-31-2017

12-31-2016

 

Asset

Liabilities

Asset

Liabilities

 

Current ThCh$

Non-Current ThCh$

Current ThCh$

Non-Current ThCh$

Current ThCh$

Non-Current ThCh$

Current ThCh$

Non-Current ThCh$

Non-hedging derivative instruments

402,716

-

1,255,478

-

-

-

7,369,481

2,987,830

 

Summary of Fair Value of Hedging and Non-hedging Derivatives Entered Into by the Group as Well as the Remaining Contractual Maturities

The following tables present the fair value of hedging and non-hedging financial derivatives entered into by the Group as well as the remaining contractual maturities as of December 31, 2017 and 2016:

 

 

Balance as of 12-31-2017

 

 

Notional value

 

Financial derivatives

Fair value

Less than

one year

1 - 2 years

2 - 3 years

Total

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Exchange rate hedges:

29,478,642

306,350,419

525,812,635

-

832,163,054

Cash flow hedges

29,478,642

306,350,419

525,812,635

-

832,163,054

Derivatives not designated for hedge accounting

(852,762)

19,682,638

-

-

19,682,638

Total

28,625,880

326,033,057

525,812,635

-

851,845,692

 

 

Balance as of 12-31-2016

 

 

Notional value

 

Financial derivatives

Fair value

Less than

one year

1 - 2 years

2 - 3 years

Total

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Exchange rate hedges:

(23,640,893)

-

-

523,686,966

523,686,966

Cash flow hedges

(23,640,893)

-

-

523,686,966

523,686,966

Derivatives not designated for hedge accounting

(10,357,311)

49,738,751

21,434,625

-

71,173,376

Total

(33,998,204)

49,738,751

21,434,625

523,686,966

594,860,342

 

Schedule of Financial Assets and Liabilities Measured at Fair Value

The following table presents financial assets and liabilities measured at fair value as of December 31, 2017 and 2016:

 

 

 

Fair value measured at end of

 

Balance as of

reporting period using:

Financial instruments measured at fair value

12-31-2017

Level 1

Level 2

Level 3

 

ThCh$

ThCh$

ThCh$

ThCh$

Financial Assets

 

 

 

 

Financial derivatives designated as cash flow hedges

50,828,136

-

50,828,136

-

Financial derivatives designated as fair value hedge

-

-

-

-

Financial derivatives not designated for hedge accounting

402,716

-

402,716

-

Commodity derivatives designated as non-cash flow hedge

9,940,955

-

9,940,955

-

Commodity derivatives designated as cash flow hedges

5,742,633

-

5,742,633

-

Financial assets at fair value with change in result

-

-

-

-

Available-for-sale financial assets, non-current

6,353

6,353

-

-

Total

66,920,793

6,353

66,914,440

-

Financial Liabilities

 

 

 

 

Financial derivatives designated as cash flow hedges

21,349,494

-

21,349,494

-

Financial derivatives not designated for hedge accounting

1,255,478

-

1,255,478

-

Commodity derivatives designated as non-cash flow hedge

889,026

-

889,026

-

Commodity derivatives not designated for hedge accounting

-

-

-

-

Commodity derivatives designated as fair value hedge

-

-

-

-

Total

23,493,998

-

23,493,998

-

 

 

 

Fair value measured at end of

 

Balance as of

reporting period using:

Financial instruments measured at fair value

12-31-2016

Level 1

Level 2

Level 3

 

ThCh$

ThCh$

ThCh$

ThCh$

Financial Assets

 

 

 

 

Financial derivatives designated as cash flow hedges

25,654,631

-

25,654,631

-

Commodity derivatives designated as cash flow hedges

875,481

-

875,481

-

Commodity derivatives not designated for hedge accounting

16,159,565

-

16,159,565

-

Available-for-sale financial assets, non-current

407

407

-

-

Total

42,690,084

407

42,689,677

-

Financial Liabilities

 

 

 

 

Financial derivatives designated as cash flow hedges

49,295,524

-

49,295,524

-

Financial derivatives not designated for hedge accounting

10,357,311

-

10,357,311

-

Commodity derivatives not designated for hedge accounting

40,013

-

40,013

-

Commodity derivatives designated as cash flow hedges

1,063,193

-

1,063,193

-

Total

60,756,041

-

60,756,041

-