XML 77 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets Other than Goodwill, Net (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Intangible Assets [Abstract]  
Summary of Intangible Assets

Intangible assets as of December 31, 2017 and 2016 are detailed as follows:

 

 

Balance as of

Intangible Assets, Net

12-31-2017

12-31-2016

 

ThCh$

ThCh$

Easements and water rights

6,338,591

6,043,003

Computer software

9,242,490

10,189,162

Other identifiable intangible assets

3,026,892

3,034,709

Total

18,607,973

19,266,874

 

 

Balance as of

Intangible Assets, Gross

12-31-2017

12-31-2016

 

ThCh$

ThCh$

Easements and water rights

6,920,897

6,625,309

Computer software

24,658,245

22,478,362

Other identifiable intangible assets

5,762,166

5,773,153

Total

37,341,308

34,876,824

 

 

Balance as of

Accumulated Amoritzation and Impairment

12-31-2017

12-31-2016

 

ThCh$

ThCh$

Easements and water rights

(582,306)

(582,306)

Computer software

(15,415,755)

(12,289,200)

Other identifiable intangible assets

(2,735,274)

(2,738,444)

Total

(18,733,335)

(15,609,950)

 

Summary of Reconciliations of the Carrying Amounts of Intangible Assets

The reconciliation of the carrying amounts of intangible assets for the years ended December 31, 2017, 2016 and 31, 2015 is as follows:

 

 

 

 

Other

 

 

Easements and

Computer

Identifiable

Intangible

Changes in Intangible Assets

Water Rights

Software

Intangible

Assets, Net

 

 

 

Assets, Net

 

 

ThCh$

ThCh$

ThCh$

ThCh$

Opening Balance as of January 1, 2017

6,043,003

10,189,162

3,034,709

19,266,874

Changes in identifiable intangible assets

 

 

 

 

Increases other than those from business combinations

295,588

2,179,883

-

2,475,471

Increase (decrease) from net foreign exchange differences, net

-

-

(114)

(114)

Amortization

-

(3,126,555)

(7,703)

(3,134,258)

Increases (decreases) from transfers and other changes

-

-

-

-

Increases (decreases) from transfers

-

-

-

-

Disposals and withdrawals from service

-

-

-

-

Disposals

-

-

-

-

Total changes in identifiable intangible assets

295,588

(946,672)

(7,817)

(658,901)

Closing Balance as of December 31, 2017

6,338,591

9,242,490

3,026,892

18,607,973

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

Easements and

 

Computer

 

Identifiable

 

Intangible

 

Changes in Intangible Assets

Water Rights

 

Software

 

Intangible

 

Assets, Net

 

 

 

 

 

 

 

 

Assets, Net

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Opening Balance as of January 1, 2016

 

8,052,525

 

 

12,373,049

 

 

479,852

 

 

20,905,426

 

Changes in identifiable intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Increases other than those from business combinations

 

540,052

 

-

 

 

2,571,273

 

 

3,111,325

 

Increase (decrease) from net foreign exchange differences, net

-

 

-

 

 

2,897

 

 

2,897

 

Amortization

-

 

 

(2,183,887

)

 

(18,961

)

 

(2,202,848

)

Increases (decreases) from transfers and other changes

 

352

 

-

 

 

(352

)

-

 

Increases (decreases) from transfers

 

352

 

-

 

 

(352

)

-

 

Disposals and withdrawals from service

 

(2,549,926

)

-

 

-

 

 

(2,549,926

)

Disposals (*)

 

(2,549,926

)

-

 

-

 

 

(2,549,926

)

Total changes in identifiable intangible assets

 

(2,009,522

)

 

(2,183,887

)

 

2,554,857

 

 

(1,638,552

)

Closing Balance as of December 31, 2016

 

6,043,003

 

 

10,189,162

 

 

3,034,709

 

 

19,266,874

 

 

 

 

 

 

 

 

 

Patents,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registered

 

 

 

 

Other

 

 

 

 

Changes in Intangible Assets

Development

 

Easements and

 

Trademarks,

 

Computer

 

Identifiable

 

Intangible

 

 

Costs

 

Water Rights

 

and Other

 

Software

 

Intangible

 

Assets, Net

 

 

 

 

 

 

 

 

Rights

 

 

 

 

Assets, Net

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Opening Balance as of January 1, 2015

 

5,666,572

 

 

31,781,522

 

 

1,514,216

 

 

12,995,648

 

 

493,875

 

 

52,451,833

 

Changes in identifiable intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increases other than those from business combinations

 

4,181,283

 

 

209,063

 

 

213,815

 

 

3,739,977

 

-

 

 

8,344,138

 

Increase (decrease) from net foreign exchange differences, net

 

(747,993

)

 

(1,533,670

)

 

(166,947

)

 

(76,106

)

 

18,464

 

 

(2,506,252

)

Amortization (*)

-

 

 

(872,437

)

 

(530,306

)

 

(1,994,281

)

 

(20,145

)

 

(3,417,169

)

Increases (decreases) from transfers and other changes

 

(2,398,107

)

 

275,065

 

 

5,439

 

 

224,384

 

 

79,875

 

 

(1,813,344

)

Increases (decreases) from transfers

 

2

 

 

275,419

 

 

5,439

 

 

(5,439

)

 

(275,421

)

-

 

Increases (decreases) from other changes

 

(2,398,109

)

 

(354

)

-

 

 

229,823

 

 

355,296

 

 

(1,813,344

)

Disposals and withdrawals from service

 

(949,049

)

 

(80,000

)

-

 

 

(41,042

)

-

 

 

(1,070,091

)

Withdrawals from service

 

(949,049

)

-

 

-

 

 

(41,042

)

-

 

 

(990,091

)

Disposals

-

 

 

(80,000

)

-

 

-

 

-

 

 

(80,000

)

Classified as held for distribution to owners

 

(5,752,706

)

 

(21,727,018

)

 

(1,036,217

)

 

(2,475,531

)

 

(92,217

)

 

(31,083,689

)

Total changes in identifiable intangible assets

 

(5,666,572

)

 

(23,728,997

)

 

(1,514,216

)

 

(622,599

)

 

(14,023

)

 

(31,546,407

)

Closing Balance as of December 31, 2015

-

 

 

8,052,525

 

-

 

 

12,373,049

 

 

479,852

 

 

20,905,426

 

(*) See Note 15.7.9.