XML 69 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Non-Current Assets and Disposal Groups Held for Sale or Held for Distribution to Owners (Tables)
12 Months Ended
Dec. 31, 2017
Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners [Abstract]  
Summary of Investment in Hidroelectricas de Aysen S.A. Classified as Non-current Assets Held For Distribution To the Owners

On December 31, 2017, as a result of the above, the investment held by Enel Generación Chile in Hidroaysén comply with the criteria to be classified as a non-current asset held for distribution to owners, therefore, as described in note 3.j), it has been recognized at the lower of its carrying amount and fair value less costs to sell. The following table shows the carrying amount of the investment:

 

Equity of Centrales Hidroeléctricas de Aysén S.A.

Ownership

Carrying Amount of Centrales Hidroeléctricas de Aysén S.A.

ThCh$

%

ThCh$

8,245,555

51.00%

4,205,232

 

Summary of Additional Financial Information About Hidroaysen

Aditional financial information about Hidroaysén:

Centrales Hidroeléctricas de Aysén S.A.

12/31/2017

ThCh$

 

Total Current Assets

 

355,835

 

Cash and cash equivalents

 

355,446

 

Total Non Current Assets

 

8,030,172

 

Land

 

8,030,172

 

Total Current Liabilities

 

139,182

 

Other fixed operating expenses

 

(8,144,855

)

Intererest income

 

24,829

 

Profit (loss)

 

(8,193,671

)

 

Summary of Assets and Liabilities Classified as Held for Distribution to Owners which Relate to the Groups Operations

As of March 1, 2016 (the date when demerger of the Company became effective) and December 31, 2015, the main groups of assets and liabilities classified as held for distribution to owners, which relate to the Group’s operations outside of Chile, were as follows:

 

 

Classified as held for distribution to owners

Classified as held for distribution to owners

 

Balance as of  03-01-2016

Balance as of 12-31-2015

 

ThCh$

ThCh$

ASSETS

 

 

CURRENT ASSETS

 

 

Cash and cash equivalents

211,252,436

112,313,130

Other current financial assets

4,026,343

5,641,903

Other current non-financial assets

11,065,826

14,336,049

Trade and other current receivables, net

211,703,393

199,139,964

Current accounts receivable from related parties

54,507,295

37,639,756

Inventories

22,562,325

25,926,892

Current income tax receivables

1,180,380

50,966

TOTAL CURRENT ASSETS

516,297,998

395,048,660

NON-CURRENT ASSETS

 

 

Other non-current financial assets

577,719

625,981

Other non-current non-financial assets

2,764,888

3,239,510

Trade and other non-current receivables, net

220,651,649

230,824,700

Investments accounted for using the equity method

441,310,088

446,338,964

Intangible assets other than goodwill, net

29,219,975

31,083,689

Goodwill

94,270,450

100,700,656

Property, plant and equipment, net

2,481,383,742

2,663,590,814

Deferred income tax assets

16,403,221

18,253,056

TOTAL NON-CURRENT ASSETS

3,286,581,732

3,494,657,370

TOTAL ASSETS

3,802,879,730

3,889,706,030

LIABILITIES

 

 

CURRENT LIABILITIES

 

 

Other current financial liabilities

198,963,253

221,018,241

Trade and other current payables

238,547,183

259,664,724

Current accounts payable to related parties

55,541,485

48,124,723

Current provisions

67,049,521

78,935,605

Current income tax liabilities

69,623,615

65,310,111

Other current non-financial liabilities

1,797,957

1,951,294

TOTAL CURRENT LIABILITIES

631,523,014

675,004,698

NON-CURRENT LIABILITIES

 

 

Other non-current financial liabilities

908,367,472

896,924,119

Other non-current payables

37,652,705

39,373,175

Non-current provisions, other than for employee benefits

33,922,531

36,473,503

Deferred income tax liabilities

158,913,576

163,761,907

Non-current provisions for employee benefits

19,308,134

21,548,342

Other non-current non-financial liabilities

17,547,661

18,698,412

TOTAL NON-CURRENT LIABILITIES

1,175,712,079

1,176,779,458

TOTAL LIABILITIES

1,807,235,093

1,851,784,156

 

Schedule of Breakdown by Nature of Income from Discontinued Operations Net of Taxes

The following table sets forth the breakdown by nature of the line item “Income from discontinued operations, net of taxes” for the two months ended February 29, 2016 and years ended December 31, 2015:

 

STATEMENTS OF COMPREHENSIVE INCOME

Discontinued operations

 

For 2 months

ended

For the year ended

 

2-29-2016

12-31-2015

 

ThCh$

ThCh$

Revenues

229,074,809

1,238,466,148

Other operating income

6,648,363

64,649,040

Revenues and Other Operating Income

235,723,172

1,303,115,188

Raw materials and consumables used

(95,953,531)

(481,747,189)

Contribution Margin

139,769,641

821,367,999

Other work performed by the entity and capitalized

1,187,538

11,937,667

Employee benefits expense

(11,608,563)

(85,228,546)

Depreciation and amortization expense

-

(108,405,664)

Impairment losses

(906,638)

(4,813,372)

Other expenses

(16,295,714)

(73,277,014)

Operating Income

112,146,264

561,581,070

Other gains, net

41,806

(508,842)

Financial income

2,779,987

59,300,320

Financial costs

(21,056,624)

(87,794,374)

Share of profit and losses of investments accounted for using the equity method

6,375,719

38,679,661

Foreign currency exchange gains (losses), net

25,485,086

96,180,972

Profit before income taxes

125,772,238

667,438,807

Income tax expense

(46,199,793)

(256,249,256)

NET PROFIT for the year from discontinued operations

79,572,445

411,189,551

Income from discontinued operations Attributable to

 

 

Shareholders of the parent

39,759,035

180,546,069

Non-controlling interests

39,813,410

230,643,482

TOTAL COMPREHENSIVE INCOME FROM DISCONTINUED OPERATIONS

79,572,445

411,189,551

 

 

 

Components of other comprehensive income (loss)  that will not be reclassified

   subsequently to profit or loss, before income taxes

 

 

Losses from defined benefit plans, net

-

247,120

Components of other comprehensive income (loss) that will be reclassified subsequently to

   profit or loss, before income taxes

 

 

Foreign currency translation losses, net

(135,953,119)

(245,784,132)

Gains (losses) from available-for-sale financial assets, net

-

(441,549)

Net losses from cash flow hedges and reclassification adjustments on cash flow hedges, net of tax

(1,697,346)

(10,204,780)

Share of other comprehensive income from investments accounted for using the equity method

(213,919)

(1,897,437)

Total other comprehensive loss, before income taxes

(137,864,384)

(258,080,778)

 

 

 

Comprehensive (loss) income attributable to

 

 

Shareholders of the parent

(33,070,495)

9,868,045

Non-controlling interests

(25,221,444)

143,240,728

TOTAL COMPREHENSIVE INCOME

(58,291,939)

153,108,773

 

Summary of Accumulated Other Comprehensive Loss Amounts in Equity Reserves

The accumulated other comprehensive loss amounts in equity reserves associated with assets and liabilities held for distribution to owners is as follows:

 

 

Balance as of

Reserves for

´03-01-2016

12-31-2015

 

ThCh$

ThCh$

Exchange differences in foreign currency translation

(263,741,101)

(192,080,845)

Cash flow hedges

(8,696,789)

(8,022,483)

Gains and losses on remeasuring available-for-sale financial assets

(118,662)

(118,662)

Other miscellaneous reserves

(2,561,252)

(1,967,052)

Total

(275,117,804)

(202,189,042)

 

Summary of Net Cash Flows from Operating Investing and Financing Activities

The following table sets forth the net cash flows from operating, investing and financing activities attributable to discontinued operations for the two month period ended February 29, 2016 and the year ended December 31, 2015:

 

 

Discontinued operations

Summary of the net cash flows

For 2 months

ended

For the year ended

 

´02-29-2016

12-31-2015

 

ThCh$

ThCh$

Net cash provided by operating activities

69,011,031

473,002,615

Net cash used in investing activities

(25,947,761)

(233,343,855)

Net cash provided by (used in) financing activities

80,160,648

(430,690,847)

Net increase (decrease) in cash and cash equivalents before the effect of   exchange rate changes

123,223,918

(191,032,087)

Effect of exchange rate changes on cash and cash equivalents

(24,284,612)

4,902,987

Net increase in cash and cash equivalents

98,939,306

(186,129,100)

Cash and cash equivalents at the beginning of the year

112,313,130

298,442,230

Cash and cash equivalents at the end of the year

211,252,436

112,313,130