XML 64 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Appendix 5 Detail of Assets and Liabilities in Foreign Currency
12 Months Ended
Dec. 31, 2017
Disclosure Of Assets And Liabilities By Currency [Abstract]  
Appendix 5 Detail of Assets and Liabilities in Foreign Currency

APPENDIX 5 DETAIL OF ASSETS AND LIABILITIES IN FOREIGN CURRENCY

This appendix forms an integral part of the Group’s financial statements.

The detail of assets denominated in foreign currencies is the following:

 

 

Foreign Currency

Functional Currency

12-31-2017

12-31-2016

ASSETS

ThCh$

ThCh$

 

 

 

 

 

 

 

 

 

12-31-2017

12-31-2016

CURRENT ASSETS

Foreign Currency

Functional Currency

ThCh$

ThCh$

 

Cash and cash equivalents

 

 

20,048,279

9,448,384

 

 

U.S. dollars

Chilean peso

13,784,935

4,640,978

 

 

Argentine peso

Chilean peso

6,263,344

4,807,406

 

 

 

 

 

 

 

Other current financial assets

 

 

20,441,149

422,705

 

 

U.S. dollars

Chilean peso

20,441,149

422,705

 

 

 

 

 

 

 

Other current non-financial assets

 

 

934,647

122,283

 

 

U.S. dollars

Chilean peso

902,026

65,138

 

 

Argentine peso

Chilean peso

32,621

57,145

 

 

 

 

 

 

 

Trade and other current receivables

 

 

6,346,175

931,882

 

 

U.S. dollars

Chilean peso

5,273,103

-

 

 

Argentine peso

Chilean peso

1,073,072

931,882

 

 

 

 

 

 

 

Current accounts receivable from related parties

 

 

65,225,546

16,780,275

 

 

U.S. dollars

Chilean peso

22,833,551

16,780,275

 

 

Euros

Chilean peso

42,391,995

-

 

 

 

 

 

 

 

Current tax assets

 

 

146,525

302,528

 

 

Argentine peso

Chilean peso

146,525

302,528

 

 

 

 

 

 

TOTAL CURRENT ASSETS

113,142,321

28,008,057

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

12-31-2017

12-31-2016

 

Foreign Currency

Functional Currency

ThCh$

ThCh$

 

Other non-current financial assets

 

 

30,789,703

26,185,923

 

 

U.S. dollars

Chilean peso

30,789,703

26,185,923

 

 

 

 

 

 

 

Other non-current non-financial assets

 

 

701,684

303,837

 

 

U.S. dollars

Chilean peso

322,744

-

 

 

Argentine peso

Chilean peso

378,940

303,837

 

 

 

 

 

 

 

Trade and other non-current receivables

 

 

62,563

27,567

 

 

Argentine peso

Chilean peso

62,563

27,567

 

 

 

 

 

 

 

Current accounts payable to related parties

 

 

-

-

 

 

 

 

 

 

 

Investments accounted for using the equity method

 

 

3,888,467

4,074,269

 

 

U.S. dollars

Chilean peso

3,783,316

3,982,932

 

 

Argentine peso

Chilean peso

105,151

91,337

 

 

 

 

 

 

 

Intangible assets other than goodwill

 

 

253,849

194,529

 

 

Argentine peso

Chilean peso

253,849

194,529

 

 

 

 

 

 

 

Property, plant and equipment

 

 

15,450,783

16,039,114

 

 

Argentine peso

Chilean peso

15,450,783

16,039,114

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

 

 

51,147,049

46,825,239

 

 

 

 

 

 

TOTAL ASSETS

164,289,370

74,833,296

 

 

 

 

12-31-2017

 

12-31-2017

 

12-31-2016

 

12-31-2016

 

LIABILITIES

Foreign Currency

Functional Currency

Up to 90 days

 

91 days to 1 year

 

Up to 90 days

 

91 days to 1 year

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

Other current financial liabilities

 

 

 

7,999,743

 

 

13,681,329

 

 

15,017,154

 

 

3,793,737

 

 

 

U.S. dollars

Chilean peso

 

7,999,743

 

 

13,681,329

 

 

15,017,154

 

 

3,793,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other current payables

 

 

 

20,092,325

 

 

-

 

 

10,919,134

 

 

-

 

 

 

U.S. dollars

Chilean peso

 

16,184,962

 

 

-

 

 

8,563,997

 

 

-

 

 

 

Euros

Chilean peso

 

3,174,586

 

 

-

 

 

1,384,882

 

 

-

 

 

 

Argentine peso

Chilean peso

 

732,777

 

 

-

 

 

970,255

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts payable to related parties

 

 

 

24,125,790

 

 

-

 

 

591,686

 

 

-

 

 

 

U.S. dollars

Chilean peso

 

8,394,761

 

 

-

 

 

-

 

 

-

 

 

 

Euros

Chilean peso

 

15,717,455

 

 

-

 

 

563,655

 

 

-

 

 

 

Colombian peso

Chilean peso

 

-

 

 

-

 

 

14,457

 

 

-

 

 

 

Argentine peso

Chilean peso

 

13,574

 

 

-

 

 

13,574

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current provisions

 

 

 

45,419

 

 

-

 

 

20,860

 

 

-

 

 

 

Argentine peso

Chilean peso

 

45,419

 

 

-

 

 

20,860

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current tax liabilities

 

 

 

146,769

 

 

-

 

 

-

 

 

-

 

 

 

Argentine peso

Chilean peso

 

146,769

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

 

 

 

52,410,046

 

 

13,681,329

 

 

26,548,834

 

 

3,793,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-31-2017

 

12-31-2017

 

12-31-2016

 

12-31-2016

 

NON-CURRENT LIABILITIES

Moneda extranjera

Moneda funcional

One to five years

 

More than five years

 

One to five years

 

More than five years

 

 

 

 

M$

 

M$

 

M$

 

M$

 

 

Other non-current financial liabilities

 

 

 

29,636,407

 

 

434,446,795

 

 

61,372,923

 

 

475,084,614

 

 

 

U.S. dollars

Peso chileno

 

29,636,407

 

 

434,446,795

 

 

61,372,923

 

 

475,084,614

 

 

Trade and other non-current payables

 

 

 

174,290

 

 

-

 

 

917,620

 

 

-

 

 

 

U.S. dollars

 

 

947

 

 

-

 

 

-

 

 

-

 

 

 

Euros

Peso chileno

 

-

 

 

-

 

 

29,952

 

 

-

 

 

 

Argentine peso

Peso chileno

 

173,343

 

 

-

 

 

887,668

 

 

-

 

 

Non-current accounts payable to related parties

 

 

 

-

 

 

318,518

 

 

-

 

 

-

 

 

 

Euros

 

 

-

 

 

318,518

 

 

-

 

 

-

 

 

Deferred tax liabilities

 

 

 

4,459,081

 

 

-

 

 

3,751,112

 

 

-

 

 

 

Argentine peso

Peso chileno

 

4,459,081

 

 

-

 

 

3,751,112

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL NON-CURRENT LIABILITIES

 

 

 

34,269,778

 

 

434,765,313

 

 

66,041,655

 

 

475,084,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

 

86,679,824

 

 

448,446,642

 

 

92,590,489

 

 

478,878,351