XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity - CLP ($)
$ in Thousands
Total
Issued Capital [Member]
Share Premium [Member]
Reserve for Exchange Differences in Foreign Currency Translation [Member]
Reserve for Cash Flow Hedges [Member]
Reserve for Gains and Losses for Defined Benefit Plans [Member]
Reserve for Gains and Losses on Remeasuring Available-for-Sale Financial Assets [Member]
Other Miscellaneous Reserves [Member]
Other Reserves Related to Assets Held for Sale and Disposal Groups [Member]
Total Reserves Other than Retained Earnings [Member]
Retained Earnings [Member]
Equity Attributable to Shareholders of the Parent Company [Member]
Non- controlling Interests [Member]
Equity beginning balance at Dec. 31, 2014 $ 3,523,886,341 $ 1,331,714,085 $ 206,008,557 $ (11,409,870) $ (117,559,279)   $ (1,020) $ (719,216,262)   $ (848,186,431) $ 2,010,744,273 $ 2,700,280,484 $ 823,605,857
Comprehensive income                          
Net Profit for the Year 635,020,813                   392,868,115 392,868,115 242,152,698
Other comprehensive income (loss) (347,578,685)     (160,979,109) (96,154,779) $ (467,310) (118,688) (2,401,783)   (260,121,669)   (260,121,669) (87,457,016)
TOTAL COMPREHENSIVE INCOME 287,442,128                     132,746,446 154,695,682
Dividends (265,633,883)                   (184,771,710) (184,771,710) (80,862,173)
Increase (decrease) from other changes (1,804,507)     192,080,845 8,022,483 467,310 118,662 1,901,739 $ (202,189,042) 401,997 (467,310) (65,313) (1,739,194)
Total changes in equity 20,003,738     31,101,736 (88,132,296)   (26) (500,044) (202,189,042) (259,719,672) 207,629,095 (52,090,577) 72,094,315
Equity Ending balance at Dec. 31, 2015 3,543,890,079 1,331,714,085 206,008,557 19,691,866 (205,691,575)   (1,046) (719,716,306) (202,189,042) (1,107,906,103) 2,218,373,368 2,648,189,907 895,700,172
Comprehensive income                          
Net Profit for the Year 521,432,373                   472,558,428 472,558,428 48,873,945
Other comprehensive income (loss) (86,682,199)     (3,527,400) 67,731,875 (1,284,713) 13 (11,690,790) (72,928,764) (21,699,779)   (21,699,779) (64,982,420)
TOTAL COMPREHENSIVE INCOME 434,750,174                     450,858,649 (16,108,475)
Dividends (191,640,509)                   (184,234,740) (184,234,740) (7,405,769)
Increase (decrease) from distribution to owners (1,993,208,535) (778,936,764) (120,497,065)         776,186,804 275,117,804 1,051,304,608 (1,305,983,122) (1,154,112,343) (839,096,192)
Increase (decrease) from other changes (64,030,960)     46,375 14,460,299 1,284,713   (76,967,775) 2,722,115 (58,454,273) (1,284,713) (59,738,986) (4,291,974)
Total changes in equity (1,814,129,830) (778,936,764) (120,497,065) (3,481,025) 82,192,174   13 687,528,239 204,911,155 971,150,556 (1,018,944,147) (947,227,420) (866,902,410)
Equity Ending balance at Dec. 31, 2016 1,729,760,249 552,777,321 85,511,492 16,210,841 (123,499,401)   (1,033) (32,188,067) 2,722,113 (136,755,547) 1,199,429,221 1,700,962,487 28,797,762
Comprehensive income                          
Net Profit for the Year 425,542,215                   418,453,814 418,453,814 7,088,401
Other comprehensive income (loss) 67,663,517     (3,601,923) 71,170,367 182,830 6     67,751,280   67,751,280 (87,763)
TOTAL COMPREHENSIVE INCOME 493,205,732                     486,205,094 7,000,638
Dividends (228,349,884)                   (220,047,710) (220,047,710) (8,302,174)
Increase (decrease) from other changes (5,602,144)         $ (182,830)   (2,880,031) (2,722,113) (5,784,974) 182,830 (5,602,144)  
Total changes in equity 259,253,704     (3,601,923) 71,170,367   6 (2,880,031) $ (2,722,113) 61,966,306 198,588,934 260,555,240 (1,301,536)
Equity Ending balance at Dec. 31, 2017 $ 1,989,013,953 $ 552,777,321 $ 85,511,492 $ 12,608,918 $ (52,329,034)   $ (1,027) $ (35,068,098)   $ (74,789,241) $ 1,398,018,155 $ 1,961,517,727 $ 27,496,226