XML 43 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Obligations
12 Months Ended
Dec. 31, 2017
Disclosure Of Defined Benefit Plans [Abstract]  
Employee Benefit Obligations

22.

EMPLOYEE BENEFIT OBLIGATIONS

 

22.1

General information

The Company and GasAtacama Chile S.A. provide various post-employment benefits for all or some of their active or retired employees. These benefits are calculated and recognized in the financial statements according to the criteria described in Note 3.l.1, and include primarily the following:

 

-

Defined benefit plans:

Complementary pension: The beneficiary is entitled to receive a monthly amount that supplements the pension obtained from the respective social security system.

Employee severance indemnities: The beneficiary receives a certain number of contractual salaries upon retirement. Such benefit is subject to a required minimum service vesting requirement period, which depending on the company, varies within a range from 5 to 15 years.

Electricity: The beneficiary receives a monthly bonus to cover a portion of their billed residential electricity consumption.

Health benefit: The beneficiary receives health coverage in addition to that to which they are entitled to under applicable social security system.

 

22.2

Details, changes and presentation in financial statements

 

a)

The post-employment obligations associated with the defined benefits plan as of December 31, 2017, 2016 and 2015 are as follows:

 

 

Balance as of

Post-employment obligations

12-31-2017

12-31-2016

12-31-2015

 

ThCh$

ThCh$

ThCh$

Post-employment obligations

14,875,948

15,820,557

15,271,416

Total

14,875,948

15,820,557

15,271,416

Non-current portion

14,875,948

15,820,557

15,271,416

 

 

b)

The balance and changes in post-employment defined benefit obligations as of and for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

Actuarial Value of Post-employment Obligations

ThCh$

Opening Balance as of January 1, 2015

43,461,827

Current service cost (*)

2,271,559

Net interest cost (*)

3,320,289

Actuarial gains from changes in financial assumptions (*)

(82,320)

Actuarial losses from changes in seniority adjustments (*)

298,968

Foreign currency translation differences

(3,557,400)

Contributions paid by the Company

(8,839,400)

Defined benefit plan obligations from the past service costs

(523)

Transfer of personnel

(53,242)

Classified as liabilities associated with assets held for distribution to owners

(21,548,342)

Closing balance as of December 31, 2015

15,271,416

Current service cost

802,823

Net interest cost

705,211

Actuarial gains from changes in financial assumptions

245,683

Actuarial gains from changes in seniority adjustments

1,511,719

Contributions paid by the Company

(2,949,958)

Transfer of personnel

224,066

Other changes

9,597

Closing balance as of December 31, 2016

15,820,557

Current service cost

790,850

Net interest cost

691,075

Actuarial gains from changes in financial assumptions

(310,557)

Actuarial gains from changes in seniority adjustments

58,581

Contributions paid by the Company

(1,993,830)

Transfer of personnel

(180,728)

Closing balance as of December 31, 2017

14,875,948

 

(*) Current service costs related to continuing operations of the Group amounted to ThCh$ 1,063,547 for the year ended December 31, 2015. Net interest cost related to continuing operations of the Group amounted to ThCh$ 759,311 for the year ended December 31, 2015. Finally, the actuarial losses related to continuing operations of the Group amounted to ThCh$ 830,089 for the year ended December 31, 2015.

The Group companies make no contributions to funds for financing the payment of these benefits.

 

c)

The following amounts were recognized in the consolidated statement of comprehensive income for continuing and discontinued operations for the years ended December 31, 2017, 2016 and 2015:

 

 

For the years ended

Expense Recognized in Comprehensive Income Statement

12-31-2017

12-31-2016

12-31-2015

 

ThCh$

ThCh$

ThCh$

Current service cost for defined benefits plan

790,850

802,823

2,271,559

Interest cost for defined benefits plan

691,075

705,211

3,320,289

Past service costs

-

-

(523)

Expenses recognized in the Statement of Income

1,481,925

1,508,034

5,591,325

Losses from remeasurement of defined benefit plans

(251,976)

1,757,402

216,648

Total expense recognized in Comprehensive Income Statement

1,229,949

3,265,436

5,807,973

 

 

22.3

Other disclosures

Actuarial assumptions

As of December 31, 2017, 2016 and 2015 the following assumptions were used in the actuarial calculation of defined benefits:

 

 

Chile

Actuarial assumptions

12-31-2017

12-31-2016

12-31-2015

Discount rates used

5.00%

4.70%

4.95%

Expected rate of salary increases

4.00%

4.00%

4.00%

Mortality tables

CB-H-2014 y RV-M-2014

CB-H-2014 and RV-M-2014

RV 2009

Expected rotation rate

3.8%

4.7%

7.0%

 

Sensitivity

As of December 31, 2017, the sensitivity of the value of the actuarial liability for post-employment benefits to variations of 100 basis points in the discount rate assumes a decrease of ThCh$ 923,224 (ThCh$ 1,019,805 as of December 31, 2016) if the rate rises and an increase of ThCh$ 1,076,294, (ThCh$ 1,173,586 as of December 31, 2017 and 2016 respectively) if the rate falls.

Future disbursements

The estimates available indicate that disbursements for defined benefit plans will increase to ThCh$ 1,914,503 in the next year.

Term of commitments

The Group’s obligations have a weighted average term of 6.54 years, and the flow for benefits for the next 10 years and more is expected to be as follows:

Years

ThCh$

1

1,914,503

2

1,548,303

3

1,060,730

4

1,718,533

5

1,319,346

More than 5

5,859,301