XML 204 R188.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Disaggregated Financial Information - Summary of Supplemental Disaggregated Financial Information on Geographic Basis (Detail)
$ in Thousands, S/ in Millions
1 Months Ended 12 Months Ended
Mar. 31, 2016
CLP ($)
Mar. 31, 2016
PEN (S/)
Dec. 31, 2017
CLP ($)
Dec. 31, 2016
CLP ($)
Dec. 31, 2015
CLP ($)
Disclosure Of Geographical Areas [Line Items]          
Revenues and Other Operating Income from continuing operations     $ 1,634,937,088 $ 1,659,727,329 $ 1,543,810,317
Revenues     1,599,032,140 1,639,959,815 1,539,977,511
Energy sales     1,457,671,722 1,516,688,442 1,474,818,366
Other sales     94,452,287 64,638,599 24,293,133
Other services rendered     46,908,131 58,632,774 40,866,012
Other operating income     35,904,948 19,767,514 3,832,806
Total raw materials and consumables     (903,978,006) (895,060,114) (880,891,223)
Energy purchases     (346,954,692) (335,731,822) (320,731,795)
Fuel consumption     (280,739,362) (295,148,838) (327,502,996)
Transportation expenses     (152,869,838) (192,502,995) (179,691,471)
Other miscellaneous supplies and services     (123,414,114) (71,676,459) (52,964,961)
Contribution Margin from continuing operations     730,959,082 764,667,215 662,919,094
Other work performed by the entity and capitalized     7,226,484 9,758,304 15,250,810
Employee benefits expense     (54,222,470) (60,350,072) (70,969,357)
Other expenses     (102,821,020) (119,303,215) (90,339,822)
GROSS OPERATING INCOME     581,142,076 594,772,232 516,860,725
Depreciation and amortization expense     (117,337,553) (132,600,381) (124,835,559)
Impairment losses (reversals of impairment losses) recognized in profit or loss     55,494 (30,785,531) 9,793,652
Operating Income from continuing operations     463,860,017 431,386,320 401,818,818
FINANCIAL RESULT     (36,610,248) (35,678,632) (114,252,183)
Total financial income     5,273,672 6,150,751 234,821
Income from deposits and other financial instruments     3,077,708 2,150,797 152,518
Other financial income     2,195,964 3,999,954 82,303
Financial costs     (50,851,829) (55,701,778) (64,206,719)
Bank borrowings     (261) (2,033,835) (129,350)
Secured and unsecured obligations     (42,708,253) (44,268,489) (51,697,708)
Other     (8,143,315) (9,399,454) (12,379,661)
Gains (losses) from indexed assets and liabilities     145,608 606,075 3,600,187
Foreign currency exchange differences     8,822,301 13,266,320 (53,880,472)
Positive     19,563,838 48,546,664 26,738,738
Negative     (10,741,537) (35,280,344) (80,619,210)
Share of profit (loss) of associates and joint ventures accounted for using the equity method     (2,696,904) 7,878,201 8,905,045
Total other gains, net     113,088,869 121,490,974 4,015,401
Gain (loss) from other investments     105,462,769 121,457,430 4,309,205
Gain (loss) from the sale of property, plant and equipment     7,626,100 33,544 (293,804)
INCOME BEFORE TAX     537,641,734 525,076,863 300,487,081
Income tax expense, continuing operations     (112,099,519) (83,216,935) (76,655,819)
NET INCOME FROM CONTINUING OPERATIONS     425,542,215 441,859,928 223,831,262
Profit after tax for the year from discontinued operations       79,572,445 411,189,551
NET PROFIT FOR THE YEAR     425,542,215 521,432,373 635,020,813
Shareholders of the parent company     418,453,814 472,558,428 392,868,115
Non-controlling interests     7,088,401 48,873,945 242,152,698
Net cash provided by operating activities     488,167,382 559,188,589 901,214,236
Net cash used in investing activities     (91,867,647) (60,579,520) (488,595,470)
Net cash provided by (used in) financing activities     (301,835,211) (519,653,228) (605,785,054)
Geography Eliminations [Member]          
Disclosure Of Geographical Areas [Line Items]          
Net cash provided by operating activities         (2,540,818)
Net cash used in investing activities         (114,333,695)
Net cash provided by (used in) financing activities         116,874,513
Chile [Member] | Reportable Geographical Components [Member]          
Disclosure Of Geographical Areas [Line Items]          
Revenues and Other Operating Income from continuing operations     1,634,937,088 1,659,727,329 1,543,810,317
Revenues     1,599,032,140 1,639,959,815 1,539,977,511
Energy sales     1,457,671,722 1,516,688,442 1,474,818,366
Other sales     94,452,287 64,638,599 24,293,133
Other services rendered     46,908,131 58,632,774 40,866,012
Other operating income     35,904,948 19,767,514 3,832,806
Total raw materials and consumables     (903,978,006) (895,060,114) (880,891,223)
Energy purchases     (346,954,692) (335,731,822) (320,731,795)
Fuel consumption     (280,739,362) (295,148,838) (327,502,996)
Transportation expenses     (152,869,838) (192,502,995) (179,691,471)
Other miscellaneous supplies and services     (123,414,114) (71,676,459) (52,964,961)
Contribution Margin from continuing operations     730,959,082 764,667,215 662,919,094
Other work performed by the entity and capitalized     7,226,484 9,758,304 15,250,810
Employee benefits expense     (54,222,470) (60,350,072) (70,969,357)
Other expenses     (102,821,020) (119,303,215) (90,339,822)
GROSS OPERATING INCOME     581,142,076 594,772,232 516,860,725
Depreciation and amortization expense     (117,337,553) (132,600,381) (124,835,559)
Impairment losses (reversals of impairment losses) recognized in profit or loss     55,494 (30,785,531) 9,793,652
Operating Income from continuing operations     463,860,017 431,386,320 401,818,818
FINANCIAL RESULT     (36,610,248) (35,678,632) (114,252,183)
Total financial income     5,273,672 6,150,751 234,821
Income from deposits and other financial instruments     3,077,708 2,150,797 152,518
Other financial income     2,195,964 3,999,954 82,303
Financial costs     (50,851,829) (55,701,778) (64,206,719)
Bank borrowings     (261) (2,033,835) (129,350)
Secured and unsecured obligations     (42,708,253) (44,268,489) (51,697,708)
Other     (8,143,315) (9,399,454) (12,379,661)
Gains (losses) from indexed assets and liabilities     145,608 606,075 3,600,187
Foreign currency exchange differences     8,822,301 13,266,320 (53,880,472)
Positive     19,563,838 48,546,664 26,738,738
Negative     (10,741,537) (35,280,344) (80,619,210)
Share of profit (loss) of associates and joint ventures accounted for using the equity method     (2,696,904) 7,878,201 8,905,045
Total other gains, net     113,088,869 121,490,974 4,015,401
Gain (loss) from other investments     105,462,769 121,457,430 4,309,205
Gain (loss) from the sale of property, plant and equipment     7,626,100 33,544 (293,804)
INCOME BEFORE TAX     537,641,734 525,076,863 300,487,081
Income tax expense, continuing operations     (112,099,519) (83,216,935) (76,655,819)
NET INCOME FROM CONTINUING OPERATIONS     425,542,215 441,859,928 223,831,262
Profit after tax for the year from discontinued operations       5,889,236 (5,111,984)
NET PROFIT FOR THE YEAR     425,542,215 447,749,164 218,719,278
Net cash provided by operating activities     488,167,382 490,177,558 433,106,626
Net cash used in investing activities     (91,867,647) (34,631,759) (132,241,285)
Net cash provided by (used in) financing activities     $ (301,835,211) (388,561,440) (302,477,643)
Argentina [Member] | Reportable Geographical Components [Member]          
Disclosure Of Geographical Areas [Line Items]          
Profit after tax for the year from discontinued operations       15,063,586 109,339,865
NET PROFIT FOR THE YEAR       15,063,586 109,339,865
Net cash provided by operating activities       13,638,776 71,449,572
Net cash used in investing activities       (5,901,336) (50,193,057)
Net cash provided by (used in) financing activities       (17,813,237) (18,352,756)
Colombia [Member] | Reportable Geographical Components [Member]          
Disclosure Of Geographical Areas [Line Items]          
Profit after tax for the year from discontinued operations       32,152,791 211,906,861
NET PROFIT FOR THE YEAR       32,152,791 211,906,861
Net cash provided by operating activities       47,055,127 254,539,609
Net cash used in investing activities       (16,448,412) (159,371,575)
Net cash provided by (used in) financing activities       (90,476,446) (259,847,758)
Peru [Member]          
Disclosure Of Geographical Areas [Line Items]          
Income tax expense, continuing operations $ (116,053,255) S/ (577)      
Peru [Member] | Reportable Geographical Components [Member]          
Disclosure Of Geographical Areas [Line Items]          
Profit after tax for the year from discontinued operations       26,466,832 95,054,809
NET PROFIT FOR THE YEAR       26,466,832 95,054,809
Net cash provided by operating activities       8,317,128 144,659,247
Net cash used in investing activities       (3,598,013) (32,455,858)
Net cash provided by (used in) financing activities       $ (22,802,105) $ (141,981,410)