XML 33 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments Accounted for Using the Equity Method
12 Months Ended
Dec. 31, 2017
Disclosure Of Significant Investments In Associates And Joint Ventures [Abstract]  
Investments Accounted for Using the Equity Method

12.INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

 

12.1

Investments accounted for using the equity method

 

a)

The following tables present the changes in investments accounted for with the equity method for the years ended December 31, 2017 and 2016:

 

Changes in Investments in Associates

Relationship

Country

Functional

Currency

Ownership

Interest

%

Balance as of

1-1-2017

Additions

Share of

Profit

(Loss) (*)

Dividends

Declared

Foreign

Currency

Translation

Other

Comprehensive

Income

Other

Increase

(Decrease)

Balance as of

12-31-2017

Transferred to

assets held for

distribution to

owners

Balance as of

12-31-2017

 

 

 

 

 

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

GNL Chile S.A.

Associate

Chile

U.S. dollar

33.33%

3,982,934

-

841,957

(743,734)

(297,841)

-

-

3,783,316

-

3,783,316

Centrales Hidroeléctricas de Aysén S.A. (*)

Joint venture

Chile

Chilean peso

51.00%

6,441,166

1,943,100

(4,179,034)

-

-

-

-

4,205,232

(4,205,232)

-

Transmisora Eléctrica de Quillota Ltda.

Joint venture

Chile

Chilean peso

50.00%

8,222,763

-

595,996

-

-

-

-

8,818,759

-

8,818,759

Enel Argentina (formerly named Endesa Argentina S.A.)

Associate

Argentina

Argentine peso

0.12%

91,335

-

44,177

-

(29,199)

(1,490)

323

105,146

-

105,146

 

 

 

 

TOTAL

18,738,198

1,943,100

(2,696,904)

(743,734)

(327,040)

(1,490)

323

16,912,453

(4,205,232)

12,707,221

 

 

Changes in Investments in Associates

Relationship

Country

Functional

Currency

Ownership

Interest

%

 

Balance as of

1-1-2016

 

Additions

 

Share of

Profit

(Loss) (*)

 

Dividends

Declared

 

Foreign

Currency

Translation

 

Other

Comprehensive

Income

 

Other

Increase

(Decrease)

 

Balance as of

12-31-2016

 

Transferred to

assets held for

distribution to

owners

 

Balance as of

12-31-2016

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Electrogas S.A. (**)

Associate

Chile

U.S. dollar

 

42.50

%

 

12,042,873

 

-

 

 

5,166,226

 

 

(3,979,095

)

 

(844,372

)

 

607,375

 

-

 

 

12,993,007

 

 

(12,993,007

)

 

-

 

GNL Quinteros S.A. (***)

Associate

Chile

U.S. dollar

 

20.00

%

 

17,137,023

 

-

 

 

2,750,075

 

 

(2,598,035

)

 

(816,094

)

 

(12,298,165

)

 

(4,174,804

)

 

-

 

-

 

 

-

 

GNL Chile S.A.

Associate

Chile

U.S. dollar

 

33.33

%

 

2,662,029

 

-

 

 

1,491,025

 

-

 

 

(170,120

)

-

 

-

 

 

3,982,934

 

-

 

 

3,982,934

 

Centrales Hidroeléctricas de Aysén S.A.

Joint venture

Chile

Chilean peso

 

51.00

%

 

6,280,293

 

 

2,346,000

 

 

(2,185,127

)

-

 

-

 

-

 

-

 

 

6,441,166

 

-

 

 

6,441,166

 

Transmisora Eléctrica de Quillota Ltda.

Joint venture

Chile

Chilean peso

 

50.00

%

 

7,594,153

 

-

 

 

628,610

 

-

 

-

 

-

 

-

 

 

8,222,763

 

-

 

 

8,222,763

 

Enel Argentina (formerly named Endesa Argentina S.A.)

Associate

Argentina

Argentine peso

 

0.34

%

-

 

 

235,090

 

 

23,610

 

-

 

 

(21,044

)

 

(656

)

 

(145,665

)

 

91,335

 

-

 

 

91,335

 

Southern Cone Power Argentina S.A. (****)

Associate

Argentina

Argentine peso

 

2.00

%

-

 

 

3,326

 

 

3,780

 

-

 

 

(1,080

)

 

(63

)

 

(5,963

)

 

-

 

-

 

 

-

 

 

 

 

 

TOTAL

 

 

45,716,371

 

 

2,584,416

 

 

7,878,199

 

 

(6,577,130

)

 

(1,852,710

)

 

(11,691,509

)

 

(4,326,432

)

 

31,731,205

 

 

(12,993,007

)

 

18,738,198

 

 

(*) See Note 5.1.

(**) See Note 5.2

(***) See Note 12.1 b)

(****) In May 2016, Southern Cone Power Argentina S.A. was merged into Enel Argentina S.A., with the latter being the legal successor company.

 

 

b)

Sale of GNL Quintero S.A.

On June 9, 2016, the Company entered into a share purchase agreement with Enagás Chile S.p.A. (“Enagás Chile”), a wholly-owned subsidiary of Enagás S.A., under which Enagás Chile would acquire the entire 20% ownership interest held by the Company in the associated company GNL Quintero S.A.

The sale of this investment to Enagás Chile was subject to satisfaction of customary conditions precedent for this type of transaction, which included, among others, non-exercising by the other shareholders of GNL Quintero S.A. of the preferential acquisition rights, which they possess in accordance with the terms and conditions of the shareholders agreement.

On September 14, 2016, upon satisfaction of the conditions precedent, the Company transferred the shares it held in GNL Quintero S.A. to Enagás Chile. The purchase price was US$ 197,365,113.2 million (ThCh$ 132,820,800). Cash received for GNL Quintero S.A. is included in “Other collections from the sale of equity or debt instruments belonging to other entities” of the Consolidated Statements of Cash Flows. Also see Note 30 for the net financial result of the transaction.

GNL Quintero S.A. operates a storage and regasification of Liquefied Natural Gas (LNG) plant and its related land-based Terminal for loading and unloading LNG, including facilities and network necessary to deliver LNG, through a LNG truck loading facility and delivery point’s pipelines.

 

 

c)

Centrales Hidroeléctricas de Aysén S.A.

In May 2014, the Committee of Ministers revoked the Environmental Qualification Resolution (“RCA”) of the Centrales Hidroeléctricas de Aysén S.A. project, in which the Company participates by accepting some of the claims filed against this project. It is a public information that this decision was resorted before the Environmental Courts in Valdivia and Santiago. On January 28, 2015, it was made public that the water rights request made by Centrales Hidroeléctricas de Aysén S.A. has been partially rejected in 2008.

 

The Company has expressed its intention to promote at Centrales Hidroeléctricas de Aysén S.A. the defense for water rights and the environmental qualification granted to the project in the corresponding instances, continuing with the judicial actions already started or implementing new administrative or judicial actions that are necessary to this end, and it maintains the belief that hydric resources of the Aysén region are important for the energy development of the country.

 

Nevertheless, given the current situation, there is uncertainty on the recoverability of the investment made so far at Centrales Hidroeléctricas de Aysén S.A., since it depends both on judicial decisions and on definitions in the energy agenda which cannot be foreseen at present, consequently the investment is not included in the portfolio of the Company’s immediate projects. Consequently, at closing date of fiscal year 2014, the Company recognized an impairment of its participation in Centrales Hidroeléctricas de Aysén S.A. amounting to ThCh$ 69,066,857, which remains in effect as of December 31, 2017.

 

On December 7, 2017, an extraordinary shareholders’ meeting of this project was held, in which the early dissolution of the aforementioned was agreed to, as well the company liquidation process of assets. The liquidation process contemplates a distribution of assets to shareholders and expected to be completed during the first half of 2018.

 

In accordance with the above, the investment that Enel Generación Chile has in this project has been classified as non-current assets held for distribution to the owners (See Note 5.1).

 

12.2

Additional financial information on investments in associated companies

The following tables show financial information as of December 31, 2017 and 2016 from the financial statements of the investments in associates where the Group has significant influence:

 

 

As of and for the year ended December 31, 2017

 

 

 

 

 

 

 

 

 

Other

 

Investments with

Ownership

Current

Non-current

Current

Non-current

 

 

 

Comprehensive

Comprehensive

Significant Influence

Interest

Assets

Assets

Liabilities

Liabilities

Revenues

Expenses

Profit (Loss)

Income

Income

 

%

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

GNL Chile S.A.

33.33%

71,254,956

148,950

63,340,564

-

687,399,254

(684,873,130)

2,526,124

(24,472)

2,501,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the year ended December 31, 2016

 

 

 

 

 

 

 

 

 

Other

 

Investments with

Ownership

Current

Non-current

Current

Non-current

 

 

 

Comprehensive

Comprehensive

Significant Influence

Interest

Assets

Assets

Liabilities

Liabilities

Revenues

Expenses

Profit (Loss)

Income

Income

 

%

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

GNL Quintero S.A.

20.00%

-

-

-

-

86,471,706

(72,752,059)

13,719,647

(65,571,292)

(51,851,645)

Electrogas S.A.

42.50%

9,318,456

40,746,438

5,683,680

13,809,430

24,126,070

(11,970,244)

12,155,826

(347,369)

11,808,457

GNL Chile S.A.

33.33%

90,283,944

117,703

78,452,153

-

615,229,994

(610,756,322)

4,473,522

(510,406)

3,963,116

 

 

None of our associates have published price quotations.

Appendix 3 to these consolidated financial statements provides information on the main activities of our associated companies and the ownership interest the Group holds in them.

 

 

 

 

12.3

Additional financial information on investments in joint ventures

 

The following tables present information from the financial statements as of December 31, 2017 and 2016, on the main joint ventures:

 

 

Centrales Hidroeléctricas de Aysén

S.A.

Transmisora Eléctrica de Quillota Ltda.

Investments in Joint Ventures

51.00%

51.00%

50.00%

50.00%

 

12-31-2017 (*)

12-31-2016

12-31-2017

12-31-2016

 

ThCh$

ThCh$

ThCh$

ThCh$

Total current assets

-

863,962

7,793,702

6,366,378

Total non-current assets

-

15,159,321

12,036,201

12,034,576

Total current liabilities

-

3,324,706

440,426

245,025

Total non-current liabilities

-

68,081

1,751,963

1,710,406

Cash and cash equivalents

-

860,719

7,310,296

5,716,196

 

 

 

 

 

Revenues

-

-

2,813,493

2,774,316

Depreciation and amortization expense

-

-

(782,322)

(773,093)

Other fixed operating expenses

-

(4,363,197)

(525,471)

-

Interest income

-

42,046

-

134,995

Income tax expense

-

(7,070)

(313,709)

(225,008)

Profit (loss)

-

(4,284,195)

1,191,991

1,257,220

Comprehensive income (loss)

-

(4,284,195)

1,191,991

1,257,220

(*) See Note 5.1.

 

-

Restrictions on funds transfers from associated companies and joint ventures

As of December 31, 2017 and 2016, there were no restrictions on funds transfers from associates or joint ventures.

 

12.4

Commitments and contingencies

As of December 31, 2017 and 2016, associated companies and joint ventures did not have significant commitments and contingencies.