XML 27 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Cash and Cash Equivalents
12 Months Ended
Dec. 31, 2017
Cash And Cash Equivalents [Abstract]  
Cash and Cash Equivalents

6.CASH AND CASH EQUIVALENTS

 

a)

The detail of cash and cash equivalents as of December 31, 2017 and 2016, is a follows:

 

 

Balance as of

Cash and cash equivalents

12-31-2017

12-31-2016

 

ThCh$

ThCh$

Cash balances

37,174

31,293

Bank balances

29,018,083

24,787,424

Time deposits

5,963,417

17,325,478

Other fixed-income instruments

176,008,467

72,342,284

Total

211,027,141

114,486,479

Time deposits included in cash and cash equivalents represent interest-bearing time deposits with original maturity of less or equal to 90 days. Other fixed-income investments are mainly comprised of repurchase agreements with original maturities of less than or equal to 90 days. There is no significant available cash held by the Group that is restricted.

 

b)

The detail of cash and cash equivalents by currency is as follows:

 

 

Balance as of

Currency

12-31-2017

12-31-2016

 

ThCh$

ThCh$

Chilean peso

190,978,864

105,038,095

Argentine peso

6,263,344

4,807,406

U.S. dollar

13,784,933

4,640,978

Total

211,027,141

114,486,479

 

 

c)

The following table presents the proceeds received from the sale of ownership interest in the associate Electrogas S.A.:

 

Loss of significant influence in Associate

12-31-2017

 

M$

Amounts received for the sale of Electrogas S.A. (*)

115,582,806

Total

115,582,806

 

(*)

See Note 5.2

 

d)

Reconciliation of liabilities arising from financing activities:

 

Liabilities arising from financing activities

Balance as of

01-01-2017

 

Financing Cash Flows

 

Non-Cash Changes

 

Bala nce as of

12-31-2017

 

 

From

 

Used

 

Interest paid

 

Total

 

Changes in fair value

 

 

Foreign exchange differences

 

 

Financial costs

 

 

Other changes

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Bank loans

 

4,172

 

 

-

 

 

(4,156

)

 

(169

)

 

(4,325

)

 

-

 

 

-

 

 

262

 

 

-

 

 

109

 

Unsecured obligations

 

802,306,161

 

 

-

 

 

(5,530,327

)

 

(43,514,578

)

 

(49,044,905

)

 

-

 

 

(33,226,098

)

 

43,544,427

 

 

-

 

 

763,579,585

 

Finance leases

 

17,749,647

 

 

-

 

 

(1,781,064

)

 

(811,172

)

 

(2,592,236

)

 

-

 

 

(1,359,668

)

 

811,171

 

 

-

 

 

14,608,914

 

Financial derivatives for hedging

 

23,640,893

 

 

-

 

 

-

 

 

(3,543,399

)

 

(3,543,399

)

 

(25,059,561

)

 

(23,488,915

)

 

3,473,938

 

 

(4,501,598

)

 

(29,478,642

)

Loans to related parties

 

39,211

 

 

31,680,253

 

 

(31,680,253

)

 

(805,551

)

 

(805,551

)

 

-

 

 

-

 

 

767,325

 

 

-

 

 

985

 

Other obligations

 

-

 

 

-

 

 

-

 

 

(1,305,388

)

 

(1,305,388

)

 

-

 

 

-

 

 

1,305,388

 

 

-

 

 

-

 

Total

 

843,740,084

 

 

31,680,253

 

 

(38,995,800

)

 

(49,980,257

)

 

(57,295,804

)

 

(25,059,561

)

 

(58,074,681

)

 

49,902,511

 

 

(4,501,598

)

 

748,710,951