XML 117 R101.htm IDEA: XBRL DOCUMENT v3.8.0.1
Non-Current Assets or Groups of Assets for Disposal Classified as Held for Sale or Held for Distribution to Owners - Schedule of Breakdown by Nature of Income from Discontinued Operations Net of Taxes (Detail) - CLP ($)
$ in Thousands
2 Months Ended 12 Months Ended
Feb. 29, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Disclosure Of Discontinued Operations [Line Items]        
Revenues   $ 1,599,032,140 $ 1,639,959,815 $ 1,539,977,511
Other operating income   35,904,948 19,767,514 3,832,806
Revenues and Other Operating Income from continuing operations   1,634,937,088 1,659,727,329 1,543,810,317
Raw materials and consumables used   (903,978,006) (895,060,114) (880,891,223)
Contribution Margin from continuing operations   730,959,082 764,667,215 662,919,094
Other work performed by the entity and capitalized   7,226,484 9,758,304 15,250,810
Employee benefits expense   (54,222,470) (60,350,072) (70,969,357)
Depreciation and amortization expense   (117,337,553) (132,600,381) (124,835,559)
Other expenses   (102,821,020) (119,303,215) (90,339,822)
Operating Income from continuing operations   463,860,017 431,386,320 401,818,818
Other gains, net   113,088,869 121,490,974 4,015,401
Financial income   5,273,672 6,150,751 234,821
Financial costs   (50,851,829) (55,701,778) (64,206,719)
Share of profit (loss) of associates and joint ventures accounted for using the equity method   (2,696,904) 7,878,201 8,905,045
Foreign currency exchange differences   8,822,301 13,266,320 (53,880,472)
Income from continuing operations before income taxes   537,641,734 525,076,863 300,487,081
NET PROFIT for the year from discontinued operations     79,572,445 411,189,551
Income from discontinued operations Attributable to        
Shareholders of the parent company   418,453,814 472,558,428 392,868,115
Non-controlling interests   7,088,401 48,873,945 242,152,698
Components of other comprehensive income (loss) that will not be reclassified subsequently to profit or loss, before income taxes        
Losses from defined benefit plans, net   251,976 (1,757,402) (216,648)
Components of other comprehensive income (loss) that will be reclassified subsequently to profit or loss, before income taxes        
Gains (losses) from available-for-sale financial assets, net   8 18 (441,585)
Net losses from cash flow hedges and reclassification adjustments on cash flow hedges, net of tax   73,333,487 66,502,675 (151,642,828)
Share of other comprehensive income from investments accounted for using the equity method     (11,904,709) (2,475,299)
Other comprehensive loss that will be reclassified subsequently to profit or loss   93,618,726 (64,474,481) (382,819,740)
Comprehensive income (loss) attributable to        
Shareholders of the parent company   486,205,094 450,858,649 132,746,446
Non-controlling interests   7,000,638 (16,108,475) 154,695,682
TOTAL COMPREHENSIVE INCOME   $ 493,205,732 $ 434,750,174 287,442,128
Discontinued Operations [Member]        
Disclosure Of Discontinued Operations [Line Items]        
Revenues $ 229,074,809     1,238,466,148
Other operating income 6,648,363     64,649,040
Revenues and Other Operating Income from continuing operations 235,723,172     1,303,115,188
Raw materials and consumables used (95,953,531)     (481,747,189)
Contribution Margin from continuing operations 139,769,641     821,367,999
Other work performed by the entity and capitalized 1,187,538     11,937,667
Employee benefits expense (11,608,563)     (85,228,546)
Depreciation and amortization expense       (108,405,664)
Impairment losses (906,638)     (4,813,372)
Other expenses (16,295,714)     (73,277,014)
Operating Income from continuing operations 112,146,264     561,581,070
Other gains, net 41,806     (508,842)
Financial income 2,779,987     59,300,320
Financial costs (21,056,624)     (87,794,374)
Share of profit (loss) of associates and joint ventures accounted for using the equity method 6,375,719     38,679,661
Foreign currency exchange differences 25,485,086     96,180,972
Income from continuing operations before income taxes 125,772,238     667,438,807
Income tax expense (46,199,793)     (256,249,256)
NET PROFIT for the year from discontinued operations 79,572,445     411,189,551
Income from discontinued operations Attributable to        
Shareholders of the parent company 39,759,035     180,546,069
Non-controlling interests 39,813,410     230,643,482
Components of other comprehensive income (loss) that will not be reclassified subsequently to profit or loss, before income taxes        
Losses from defined benefit plans, net       247,120
Components of other comprehensive income (loss) that will be reclassified subsequently to profit or loss, before income taxes        
Foreign currency translation losses, net (135,953,119)     (245,784,132)
Gains (losses) from available-for-sale financial assets, net       (441,549)
Net losses from cash flow hedges and reclassification adjustments on cash flow hedges, net of tax (1,697,346)     (10,204,780)
Share of other comprehensive income from investments accounted for using the equity method (213,919)     (1,897,437)
Other comprehensive loss that will be reclassified subsequently to profit or loss (137,864,384)     (258,080,778)
Comprehensive income (loss) attributable to        
Shareholders of the parent company (33,070,495)     9,868,045
Non-controlling interests (25,221,444)     143,240,728
TOTAL COMPREHENSIVE INCOME $ (58,291,939)     $ 153,108,773