XML 32 R69.htm IDEA: XBRL DOCUMENT v3.20.1
Employee Benefit Obligations (Tables)
12 Months Ended
Dec. 31, 2019
EMPLOYEE BENEFIT OBLIGATIONS  
Summary of Post-Employment Obligations Associated with Defined Benefits Plan

 

 

 

 

 

Post-employment obligations

 

12-31-2019

 

12-31-2018

 

 

ThCh$

 

ThCh$

Post-employment obligations long term

 

19,143,273

 

14,610,975

Compensation for years of services

 

14,354,260

 

9,872,878

Health Plans

 

3,063,854

 

3,143,113

Energy Supply Plans

 

1,725,159

 

1,594,984

 

 

 

 

 

Total Post-employment obligations, net

 

19,143,273

 

14,610,975

 

Summary of Changes in Post-Employment Defined Benefit Obligations

 

 

 

Actuarial Value of Post-employment Obligations

 

ThCh$

Balance as of December 31, 2017

 

14,875,948

Current service cost

 

680,467

Net interest cost

 

695,935

Actuarial gains from changes in financial assumptions

 

145,338

Actuarial gains from changes in seniority adjustments

 

179,914

Contributions paid by the Company

 

(1,925,219)

Past service costs

 

(39,060)

Transfer of personnel

 

(2,348)

Closing balance as of December 31, 2018

 

14,610,975

Current service cost

 

756,654

Net interest cost

 

747,373

Actuarial gains from changes in financial assumptions

 

1,250,166

Actuarial gains from changes in seniority adjustments

 

2,396,539

Contributions paid by the Company

 

(1,251,195)

Past service costs

 

760,068

Transfer of personnel

 

(127,307)

Closing balance as of December 31, 2019

 

19,143,273


Summary of Defined Benefit Plans Expense Recognized in Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

For the year ended

 

 

12-31-2019

 

12-31-2018

 

12-31-2017

Expense Recognized in Comprehensive Income Statement

 

ThCh$

 

ThCh$

 

ThCh$

Current service cost for defined benefits plan

 

756,654

 

680,467

 

790,850

Interest cost for defined benefits plan

 

747,373

 

695,935

 

691,075

Past service costs

 

760,068

 

(39,060)

 

 —

Expenses recognized in the Statement of Income

 

2,264,095

 

1,337,342

 

1,481,925

Losses from remeasurement of defined benefit plans

 

3,646,705

 

325,252

 

(251,976)

Total expense recognized in Comprehensive Income Statement

 

5,910,800

 

1,662,594

 

1,229,949

 

Summary of Assumptions Used in Actuarial Calculation of Defined Benefits

 

 

 

 

 

 

 

Chile

Actuarial assumptions

 

12-31-2019

 

12-31-2018

Discount rates used

 

3.40%

 

4.70%

Expected rate of salary increases 

 

3.80%

 

3.80%

Mortality tables

 

CB-H-2014 y RV-M-2014

 

CB-H-2014 y RV-M-2014

Expected rotation rate

 

5.4%

 

4.0%

 

Summary of Expected Flow for Benefits for Next 10 Years

 

 

 

Years

 

ThCh$

1

 

2,022,131

2

 

1,865,173

3

 

1,639,401

4

 

1,324,178

5

 

1,835,230

6 to 10

 

6,834,655