XML 115 R64.htm IDEA: XBRL DOCUMENT v3.20.1
Other Financial Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Financial Liabilities [Line Items]  
Schedule of Balances of Other Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

For the years ended

 

 

12-31-2019

 

12-31-2018

 

 

Current

 

Non-current

 

Current

 

Non-current

Other Financial Liabilities

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Interest-bearing borrowings

 

46,083,325

 

812,387,948

 

43,946,822

 

797,023,880

Hedging derivatives (*)

 

48,225,766

 

17,464,925

 

81,195,765

 

2,629,715

Non-hedging derivatives (**)

 

2,026,476

 

124,048

 

207,957

 

159,630

Total

 

96,335,567

 

829,976,921

 

125,350,544

 

799,813,225


(*)See Note 21.2.a.

(**)See Note 21.2.b.

Schedule of Interest-bearing Borrowings

 

 

 

 

 

 

 

 

 

 

 

Balance as of 

 

 

12-31-2019

 

12-31-2018

 

 

Current

 

Non-current

 

Current

 

Non-current

Interest-bearing borrowings

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Bank loans

 

 4

 

 —

 

 4

 

 —

Unsecured liabilities

 

43,388,605

 

800,772,841

 

41,780,543

 

784,713,705

Finance leases

 

2,694,716

 

11,615,107

 

2,166,275

 

12,310,175

Total

 

46,083,325

 

812,387,948

 

43,946,822

 

797,023,880

 

Summary of Identification of Bank Loans by Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 12-31-2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Non-Current

Taxpayer ID No. (RUT)

 

Company

 

Country

 

Taxpayer ID No. (RUT)

 

Financial Institution

 

Country

 

Currency

 

Effective Interest Rate

 

Nominal Interest Rate

 

Interest payment

 

Less than 90 days

 

More than 91 days

 

Total Current

 

One to two years

 

Two to three years

 

Three to four years

 

Four to five years

 

More than five years

 

Total Non-Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

97.036.000-k

 

Overdraft line (Banco Santander)

 

Chile

 

Ch$

 

6.00%

 

6.00%

 

At maturity

 

4

 

-

 

4

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

Total                                                                        

 

ThCh$

 

 

 

 

 

 

 

 

 

4

 

-

 

4

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 12-31-2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Non-Current

Taxpayer ID No. (RUT)

 

Company

 

Country

 

Taxpayer ID No. (RUT)

 

Financial Institution

 

Country

 

Currency

 

Effective Interest Rate

 

Nominal Interest Rate

 

Interest payment

 

Less than 90 days

 

More than 91 days

 

Total Current

 

One to two years

 

Two to three years

 

Three to four years

 

Four to five years

 

More than five years

 

Total Non-Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

97.006.000-6

 

Overdraft line (Banco Santander)

 

Chile

 

Ch$

 

6.00%

 

6.00%

 

At maturity

 

4

 

-

 

4

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

Total                                                                        

 

ThCh$

 

 

 

 

 

 

 

 

 

4

 

-

 

4

 

-

 

-

 

-

 

-

 

-

 

-

 

Summary of Unsecured Liabilities by Currency and Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 12-31-2019

 

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

Effective Interest

 

Nominal Interest

 

Secured

 

One to
three
months

 

Three to
twelve
months

 

Total

 

One to
two years

 

Two to
three
years

 

Three to
four years

 

Four to
five years

 

More than
five years

 

Total

Country

 

Currency

 

Rate

 

Rate

 

(Yes/No)

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Chile

 

US$

 

6.99%

 

6.90%

 

No

 

7,700,030

 

2,828,573

 

10,528,603

 

 —

 

 —

 

 —

 

296,420,703

 

230,317,080

 

526,737,783

Chile

 

UF

 

6.00%

 

5.48%

 

No

 

 —

 

32,860,002

 

32,860,002

 

31,624,776

 

31,624,776

 

31,624,776

 

31,624,776

 

147,535,954

 

274,035,058

 

 

 

 

 

 

 

 

Total

 

7,700,030

 

35,688,575

 

43,388,605

 

31,624,776

 

31,624,776

 

31,624,776

 

328,045,479

 

377,853,034

 

800,772,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 12-31-2018

 

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

Effective Interest

 

Nominal Interest

 

Secured

 

One to
three
months

 

Three to
twelve
months

 

Total

 

One to
two years

 

Two to
three
years

 

Three to
four years

 

Four to
five years

 

More than
five years

 

Total

Country

 

Currency

 

Rate

 

Rate

 

(Yes/No)

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Chile

 

US$

 

6.99%

 

6.90%

 

No

 

7,144,997

 

2,493,452

 

9,638,449

 

 —

 

 —

 

 —

 

 —

 

487,595,270

 

487,595,270

Chile

 

UF

 

6.00%

 

5.48%

 

No

 

 —

 

32,142,094

 

32,142,094

 

30,793,493

 

30,793,493

 

30,793,493

 

30,793,493

 

173,944,463

 

297,118,435

 

 

 

 

 

 

 

 

Total

 

7,144,997

 

34,635,546

 

41,780,543

 

30,793,493

 

30,793,493

 

30,793,493

 

30,793,493

 

661,539,733

 

784,713,705

 

Summary of Secured and Unsecured Liabilities by Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 12-31-2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to

 

Two to

 

Three to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective

 

Nominal

 

Secured

 

Less than

 

More than

 

 

 

two

 

three

 

four

 

Four to

 

More than

 

 

Taxpayer ID

 

 

 

 

 

Taxpayer ID

 

 

 

 

 

 

 

Interest

 

Interest

 

(Yes

 

90 days

 

90 days

 

Total

 

years

 

years

 

years

 

five years

 

five years

 

Total

No.

 

Company

 

Country

 

No.

 

Company

 

Country

 

Currency

 

Rate

 

Rate

 

/ No)

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

91.081.000-6

 

Enel Generación Chile S.A. 

 

Chile

 

Foreign

 

BNY Mellon S-1

 

US

 

US$

 

7.96%

 

7.88%

 

No

 

5,058,091

 

 —

 

5,058,091

 

 —

 

 —

 

 —

 

 —

 

153,480,285

 

153,480,285

91.081.000-6

 

Enel Generación Chile S.A. 

 

Chile

 

Foreign

 

BNY Mellon S-2

 

US

 

US$

 

7.40%

 

7.33%

 

No

 

1,617,476

 

 —

 

1,617,476

 

 —

 

 —

 

 —

 

 —

 

51,960,662

 

51,960,662

91.081.000-6

 

Enel Generación Chile S.A. 

 

Chile

 

Foreign

 

BNY Mellon S-3

 

US

 

US$

 

8.26%

 

8.13%

 

No

 

1,024,463

 

 —

 

1,024,463

 

 —

 

 —

 

 —

 

 —

 

24,876,133

 

24,876,133

91.081.000-6

 

Enel Generación Chile S.A. 

 

Chile

 

Foreign

 

BNY Mellon 24296

 

US

 

US$

 

4.32%

 

4.25%

 

No

 

 —

 

2,828,573

 

2,828,573

 

 —

 

 —

 

 —

 

296,420,703

 

 —

 

296,420,703

91.081.000-6

 

Enel Generación Chile S.A. 

 

Chile

 

97.036.000-k

 

Banco Santander 317-H

 

Chile

 

U.F.

 

7.17%

 

6.20%

 

No

 

 —

 

6,592,332

 

6,592,332

 

5,888,467

 

5,888,467

 

5,888,467

 

5,888,467

 

20,428,651

 

43,982,519

91.081.000-6

 

Enel Generación Chile S.A. 

 

Chile

 

97.036.000-k

 

Banco Santander 522-M

 

Chile

 

U.F.

 

4.82%

 

4.75%

 

No

 

 —

 

26,267,670

 

26,267,670

 

25,736,309

 

25,736,309

 

25,736,309

 

25,736,309

 

127,107,303

 

230,052,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

7,700,030

 

35,688,575

 

43,388,605

 

31,624,776

 

31,624,776

 

31,624,776

 

328,045,479

 

377,853,034

 

800,772,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 12-31-2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to

 

Two to

 

Three to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective

 

Nominal

 

Secured

 

Less than

 

More than

 

 

 

two

 

three

 

four

 

Four to

 

More than

 

 

Taxpayer ID

 

 

 

 

 

Taxpayer ID

 

 

 

 

 

 

 

Interest

 

Interest

 

(Yes

 

90 days

 

90 days

 

Total

 

years

 

years

 

years

 

five years

 

five years

 

Total

No.

 

Company

 

Country

 

No.

 

Company

 

Country

 

Currency

 

Rate

 

Rate

 

/ No)

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

91.081.000-6

 

Enel Generación Chile S.A. 

 

Chile

 

Foreign

 

BNY Mellon S-1

 

US

 

US$

 

7.96%

 

7.88%

 

No

 

4,693,498

 

 —

 

4,693,498

 

 —

 

 —

 

 —

 

 —

 

142,300,747

 

142,300,747

91.081.000-6

 

Enel Generación Chile S.A. 

 

Chile

 

Foreign

 

BNY Mellon S-2

 

US

 

US$

 

7.40%

 

7.33%

 

No

 

1,500,880

 

 —

 

1,500,880

 

 —

 

 —

 

 —

 

 —

 

48,131,124

 

48,131,124

91.081.000-6

 

Enel Generación Chile S.A. 

 

Chile

 

Foreign

 

BNY Mellon S-3

 

US

 

US$

 

8.26%

 

8.13%

 

No

 

950,619

 

 —

 

950,619

 

 —

 

 —

 

 —

 

 —

 

22,694,249

 

22,694,249

91.081.000-6

 

Enel Generación Chile S.A. 

 

Chile

 

Foreign

 

BNY Mellon 24296

 

US

 

US$

 

4.32%

 

4.25%

 

No

 

 —

 

2,493,452

 

2,493,452

 

 —

 

 —

 

 —

 

 —

 

274,469,150

 

274,469,150

91.081.000-6

 

Enel Generación Chile S.A. 

 

Chile

 

97.036.000-k

 

Banco Santander 317-H

 

Chile

 

U.F.

 

7.17%

 

6.20%

 

No

 

 —

 

6,513,162

 

6,513,162

 

5,733,684

 

5,733,684

 

5,733,684

 

5,733,684

 

25,386,928

 

48,321,664

91.081.000-6

 

Enel Generación Chile S.A. 

 

Chile

 

97.036.000-k

 

Banco Santander 522-M

 

Chile

 

U.F.

 

4.82%

 

4.75%

 

No

 

 —

 

25,628,932

 

25,628,932

 

25,059,809

 

25,059,809

 

25,059,809

 

25,059,809

 

148,557,535

 

248,796,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

7,144,997

 

34,635,546

 

41,780,543

 

30,793,493

 

30,793,493

 

30,793,493

 

30,793,493

 

661,539,733

 

784,713,705

 

 

Summary of Changes in Reserve for Cash Flow Hedges

 

 

 

 

 

 

 

 

 

12-31-2019

 

12-31-2018

 

12-31-2017

HEDGING RESERVE

 

ThCh$

 

ThCh$

 

ThCh$

Balance in hedging reserves (hedging income) at beginning of year

 

(74,214,318)

 

(44,278,685)

 

(85,790,673)

Foreign currency exchange differences recorded in net equity

 

(28,251,471)

 

(41,257,222)

 

28,878,949

Recognition of foreign currency exchange differences in profit (loss)

 

8,503,129

 

11,321,589

 

12,633,039

Balance in hedging reserves (hedging income) at year end

 

(93,962,660)

 

(74,214,318)

 

(44,278,685)

 

Bank Loans [Member]  
Disclosure Of Financial Liabilities [Line Items]  
Summary of Bank Loans by Currency and Contractual Maturity

-

Summary of bank loans by currency and contractual maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 12-31-2019

 

 

 

 

 

 

 

 

 

 

Current

 

Non-Current

Country

 

Currency

 

Effective Interest Rate

 

Nominal Interest Rate

 

Secured (Yes / No)

 

Less than 90 days

 

More than 90 days

 

Total

 

One to two years

 

Two to three years

 

Three to four years

 

Four to five years

 

More than five years

 

Total

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Chile

 

Ch$

 

6.00%

 

6.00%

 

No

 

4

 

-      

 

4

 

-      

 

-      

 

-      

 

-      

 

-      

 

-      

 

 

 

 

 

 

 

 

Total

 

4

 

-      

 

4

 

-      

 

-      

 

-      

 

-      

 

-      

 

-      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 12-31-2018

Country

 

Currency

 

Effective Interest Rate

 

Nominal Interest Rate

 

Secured (Yes / No)

 

Current

 

Non-Current

 

 

 

 

 

 

 

 

 

 

Less than 90 days

 

More than 90 days

 

Total

 

One to two years

 

Two to three years

 

Three to four years

 

Four to five years

 

More than five years

 

Total

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Chile

 

Ch$

 

6.00%

 

6.00%

 

No

 

4

 

-      

 

4

 

-      

 

-      

 

-      

 

-      

 

-      

 

-      

 

 

 

 

 

 

 

 

Total

 

4

 

-      

 

4

 

-      

 

-      

 

-      

 

-      

 

-      

 

-      

 

 

Summary of Estimates of Undiscounted Cash Flows by Type of Financial Debt

-

Secured and unsecured bank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 12-31-2019

 

 

 

 

 

 

 

 

Current

 

Non-Current

Country

 

Currency

 

Nominal Interest Rate

 

Secured (Yes / No)

 

Less than 90 days

 

More than 90 days

 

Total

 

One to two years

 

Two to three years

 

Three to four years

 

Four to five years

 

More than five years

 

Total

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Chile

 

Ch$

 

6.00%

 

No

 

4

 

-      

 

4

 

-      

 

-      

 

-      

 

-      

 

-      

 

-      

 

 

 

 

 

 

Total

 

4

 

-      

 

4

 

-      

 

-      

 

-      

 

-      

 

-      

 

-      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 12-31-2018

 

 

 

 

 

 

 

 

Current

 

Non-Current

Country

 

Currency

 

Nominal Interest Rate

 

Secured (Yes / No)

 

Less than 90 days

 

More than 90 days

 

Total

 

One to two years

 

Two to three years

 

Three to four years

 

Four to five years

 

More than five years

 

Total

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Chile

 

Ch$

 

6.00%

 

No

 

4

 

-      

 

4

 

-      

 

-      

 

-      

 

-      

 

-      

 

-      

 

 

 

 

 

 

Total

 

4

 

-      

 

4

 

-      

 

-      

 

-      

 

-      

 

-      

 

-      

 

Secured And Unsecured Bonds [Member]  
Disclosure Of Financial Liabilities [Line Items]  
Summary of Estimates of Undiscounted Cash Flows by Type of Financial Debt

Summary of secured and unsecured liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 12-31-2019

 

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

 

 

 

 

 

 

One to

 

Three to

 

 

 

 

 

Two to

 

 

 

 

 

 

 

 

 

 

 

 

Effective

 

Nominal

 

 

 

three

 

twelve

 

 

 

One to

 

three

 

Three to

 

Four to five

 

More than

 

 

 

 

 

 

Interest

 

Interest

 

Secured

 

months

 

months

 

Total

 

two years

 

years

 

four years

 

years

 

five years

 

Total

Country

 

Currency

 

Rate

 

Rate

 

(Yes/No)

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Chile

 

US$

 

6.00%

 

6.90%

 

No

 

7,935,743

 

23,807,227

 

31,742,970

 

31,742,969

 

31,742,969

 

31,742,969

 

317,085,500

 

491,144,626

 

903,459,033

Chile

 

UF

 

6.00%

 

5.48%

 

No

 

21,802,800

 

33,021,797

 

54,824,597

 

52,420,069

 

50,015,543

 

47,611,017

 

45,206,491

 

201,354,595

 

396,607,715

 

 

 

 

 

 

 

 

Total

 

29,738,543

 

56,829,024

 

86,567,567

 

84,163,038

 

81,758,512

 

79,353,986

 

362,291,991

 

692,499,221

 

1,300,066,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 12-31-2018

 

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

 

 

 

 

 

 

One to

 

Three to

 

 

 

 

 

Two to

 

 

 

 

 

 

 

 

 

 

 

 

Effective

 

Nominal

 

 

 

three

 

twelve

 

 

 

One to

 

three

 

Three to

 

Four to five

 

More than

 

 

 

 

 

 

Interest

 

Interest

 

Secured

 

months

 

months

 

Total

 

two years

 

years

 

four years

 

years

 

five years

 

Total

Country

 

Currency

 

Rate

 

Rate

 

(Yes/No)

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Chile

 

US$

 

6.00%

 

6.90%

 

No

 

7,557,992

 

22,673,976

 

30,231,968

 

30,231,967

 

30,231,967

 

30,231,967

 

30,231,967

 

763,227,018

 

884,154,886

Chile

 

UF

 

6.00%

 

5.48%

 

No

 

6,603,562

 

49,871,556

 

56,475,118

 

54,036,540

 

51,597,963

 

49,159,386

 

46,720,808

 

224,787,689

 

426,302,386

 

 

 

 

 

 

 

 

Total

 

14,161,554

 

72,545,532

 

86,707,086

 

84,268,507

 

81,829,930

 

79,391,353

 

76,952,775

 

988,014,707

 

1,310,457,272

 

Financial Leases [Member]  
Disclosure Of Financial Liabilities [Line Items]  
Summary of Estimates of Undiscounted Cash Flows by Type of Financial Debt

Summary of finance lease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2019

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

Nominal
Interest

 

Secured (Yes/No)

 

Less than
90 days

 

More than
90 days

 

Total

 

One to
two
years

 

Two to
three
years

 

Three to
four
years

 

Four to
five years

 

More than
five years

 

Total

Country

 

Currency

 

Rate

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Chile

 

US$

 

6.50%

 

No

 

795,505

 

2,384,881

 

3,180,386

 

3,175,864

 

3,171,049

 

6,075,307

 

 —

 

 —

 

12,422,220

Chile

 

UF

 

1.50%

 

No

 

57,054

 

169,785

 

226,839

 

71,721

 

70,799

 

69,656

 

68,520

 

651,781

 

932,477

 

 

 

 

 

 

Total

 

852,559

 

2,554,666

 

3,407,225

 

3,247,585

 

3,241,848

 

6,144,963

 

68,520

 

651,781

 

13,354,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2018

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

Nominal
Interest

 

Secured (Yes/No)

 

Less than
90 days

 

More than
90 days

 

Total

 

One to
two
years

 

Two to
three
years

 

Three to
four
years

 

Four to
five years

 

More than
five years

 

Total

Country

 

Currency

 

Rate

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Chile

 

US$

 

6.50%

 

No

 

760,090

 

2,278,842

 

3,038,932

 

3,034,977

 

3,030,765

 

3,026,279

 

5,044,764

 

 —

 

14,136,785

 

 

 

 

 

 

Total

 

760,090

 

2,278,842

 

3,038,932

 

3,034,977

 

3,030,765

 

3,026,279

 

5,044,764

 

 —

 

14,136,785