XML 153 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Results
12 Months Ended
Dec. 31, 2019
FINANCIAL RESULTS  
FINANCIAL RESULTS

32.  FINANCIAL RESULTS

Financial income and costs for the years ended December 31, 2019, 2018 and 2017 are as follows:

 

 

 

 

 

 

 

 

 

12-31-2019

 

12-31-2018

 

12-31-2017

Financial Income

 

ThCh$

 

ThCh$

 

ThCh$

Cash and cash equivalents

 

3,504,848

 

5,527,543

 

3,077,708

Financial income by Law N°21.185  (*)

 

414,292

 

 —

 

 —

Other financial income

 

5,501,200

 

250,699

 

2,195,964

Total financial income

 

9,420,340

 

5,778,242

 

5,273,672

 

 

 

 

 

 

 

 

 

 

12-31-2019

 

12-31-2018

 

12-31-2017

Financial Costs

 

ThCh$

 

ThCh$

 

ThCh$

Financial Costs

 

(65,711,082)

 

(48,189,495)

 

(50,851,829)

Bank loans

 

(46,134)

 

(22,576)

 

(261)

Secured and unsecured obligations

 

(45,714,879)

 

(43,965,839)

 

(42,708,253)

Lease liabilities

 

(642,158)

 

(739,069)

 

(811,172)

Valuation of financial derivatives

 

1,577,288

 

 —

 

(1,067,820)

Post-employment benefit obligations

 

(747,373)

 

(695,935)

 

(691,075)

Capitalized borrowing costs (**)

 

9,321,354

 

6,523,443

 

4,078,463

Financial income by Law N°21.185  (*)

 

(14,250,887)

 

 —

 

 —

Formalization of debts and other associated expenses

 

 —

 

 —

 

(836,174)

Other

 

(15,208,293)

 

(9,289,519)

 

(8,815,537)

Gains from indexed assets and liabilities, net (a)

 

(5,157,076)

 

(2,480,291)

 

145,608

Foreign currency exchange differences (b)

 

3,085,739

 

(3,055,807)

 

8,822,301

Positive

 

33,142,374

 

18,458,283

 

19,563,838

Negative

 

(30,056,635)

 

(21,514,090)

 

(10,741,537)

 

 

 

 

 

 

 

Total financial costs

 

(67,782,419)

 

(53,725,593)

 

(41,883,920)

 

 

 

 

 

 

 

Total financial results

 

(58,362,079)

 

(47,947,351)

 

(36,610,248)


(*) See Note 10

(**)See Note 17.2.a.

The effects on financial results from exchange differences and the application of indexed assets and liabilities originated from the following:

 

 

 

 

 

 

 

 

 

For the years ended

 

 

12-31-2019

 

12-31-2018

 

12-31-2017

Gains from indexed assets and liabilities, net (a)

 

ThCh$

 

ThCh$

 

ThCh$

Other financial assets

 

 —

 

7,676,500

 

4,657,016

Current tax receivables and liabilities

 

1,697,602

 

3,020,250

 

1,039,755

Property, Plant and Equipment

 

26,649

 

 —

 

 —

Other financial liabilities (financial debt and derivative instruments)

 

(1,507,245)

 

(9,390,716)

 

(5,551,163)

Trade and other accounts receivable

 

(7,494)

 

 —

 

 —

Other non-financial liabilities

 

(1,690)

 

 —

 

 —

Total Gains from indexed

 

207,822

 

1,306,034

 

145,608

Total Hyperinflation (1)

 

(5,364,898)

 

(3,786,325)

 

 —

Gains from indexed assets and liabilities, net (a)

 

(5,157,076)

 

(2,480,291)

 

145,608

 

(1) See Note 6.

 

 

 

 

 

 

 

 

 

 

For the years ended

 

 

12-31-2019

 

12-31-2018

 

12-31-2017

Foreign currency exchange differences (b)

 

ThCh$

 

ThCh$

 

ThCh$

Cash and cash equivalents

 

1,739,410

 

(938,799)

 

3,109,046

Other financial assets (derivative instruments)

 

5,777,146

 

5,973,179

 

10,895,862

Other non-financial assets

 

 —

 

55,196

 

 —

Trade and other accounts receivable

 

4,378,306

 

4,105,799

 

363,325

Current tax receivables and liabilities

 

 —

 

 —

 

(188,270)

Other financial liabilities (financial debt and derivative instruments)

 

(9,702,648)

 

(7,440,825)

 

(4,358,937)

Trade and other accounts payable

 

934,076

 

(4,810,357)

 

(998,725)

Other non-financial liabilities

 

(40,551)

 

 —

 

 —

Total foreign currency exchange differences

 

3,085,739

 

(3,055,807)

 

8,822,301