XML 161 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Employee Benefit Obligations
12 Months Ended
Dec. 31, 2019
EMPLOYEE BENEFIT OBLIGATIONS  
EMPLOYEE BENEFIT OBLIGATIONS

24.   EMPLOYEE BENEFIT OBLIGATIONS

24.1     General information

The Group provides various post-employment benefits for all or some of their active or retired employees. These benefits are calculated and recognized in the financial statements according to the criteria described in Note 3.l.1, and include primarily the following:

-

Defined benefit plans:

Employee severance indemnities: The beneficiary receives a certain number of contractual salaries upon retirement. Such benefit is subject to a minimum service vesting requirement period, which depending on the company, varies within a range from 5 to 15 years.

Complementary pension: The beneficiary is entitled to receive a monthly amount that supplements the pension obtained from the respective social security system.

 

Health benefit: The beneficiary receives health coverage in addition to that to which they are entitled to under applicable social security system.

24.2     Details, changes and presentation in financial statements

a)

The post-employment obligations associated with the defined benefits plan as of December 31, 2019 and 2018 are as follows:

 

 

 

 

 

Post-employment obligations

 

12-31-2019

 

12-31-2018

 

 

ThCh$

 

ThCh$

Post-employment obligations long term

 

19,143,273

 

14,610,975

Compensation for years of services

 

14,354,260

 

9,872,878

Health Plans

 

3,063,854

 

3,143,113

Energy Supply Plans

 

1,725,159

 

1,594,984

 

 

 

 

 

Total Post-employment obligations, net

 

19,143,273

 

14,610,975

 

b)

The balance and changes in post-employment defined benefit obligations as of and for the years ended December 31, 2019 and 2018 are as follows:

 

 

 

Actuarial Value of Post-employment Obligations

 

ThCh$

Balance as of December 31, 2017

 

14,875,948

Current service cost

 

680,467

Net interest cost

 

695,935

Actuarial gains from changes in financial assumptions

 

145,338

Actuarial gains from changes in seniority adjustments

 

179,914

Contributions paid by the Company

 

(1,925,219)

Past service costs

 

(39,060)

Transfer of personnel

 

(2,348)

Closing balance as of December 31, 2018

 

14,610,975

Current service cost

 

756,654

Net interest cost

 

747,373

Actuarial gains from changes in financial assumptions

 

1,250,166

Actuarial gains from changes in seniority adjustments

 

2,396,539

Contributions paid by the Company

 

(1,251,195)

Past service costs

 

760,068

Transfer of personnel

 

(127,307)

Closing balance as of December 31, 2019

 

19,143,273


The Group companies make no contributions to funds for financing the payment of these benefits.

c)

The following amounts were recognized in the consolidated statement of comprehensive income for continuing and discontinued operations for the years ended December 31, 2019, 2018 and 2017:

 

 

 

 

 

 

 

 

 

For the year ended

 

 

12-31-2019

 

12-31-2018

 

12-31-2017

Expense Recognized in Comprehensive Income Statement

 

ThCh$

 

ThCh$

 

ThCh$

Current service cost for defined benefits plan

 

756,654

 

680,467

 

790,850

Interest cost for defined benefits plan

 

747,373

 

695,935

 

691,075

Past service costs

 

760,068

 

(39,060)

 

 —

Expenses recognized in the Statement of Income

 

2,264,095

 

1,337,342

 

1,481,925

Losses from remeasurement of defined benefit plans

 

3,646,705

 

325,252

 

(251,976)

Total expense recognized in Comprehensive Income Statement

 

5,910,800

 

1,662,594

 

1,229,949

 

24.3     Other disclosures

Actuarial assumptions

As of December 31, 2019 and 2018 the following assumptions were used in the actuarial calculation of defined benefits:

 

 

 

 

 

 

 

Chile

Actuarial assumptions

 

12-31-2019

 

12-31-2018

Discount rates used

 

3.40%

 

4.70%

Expected rate of salary increases 

 

3.80%

 

3.80%

Mortality tables

 

CB-H-2014 y RV-M-2014

 

CB-H-2014 y RV-M-2014

Expected rotation rate

 

5.4%

 

4.0%

 

Sensitivity

As of December 31, 2019, the sensitivity of the value of the actuarial liability for post-employment benefits to variations of 100 basis points in the discount rate assumes a decrease of ThCh$1,343,403 (ThCh$905,602 as of December 31, 2018) if the rate rises and an increase of ThCh$1,535,060  (ThCh$1,034,800  as of December 31, 2018) if the rate falls.

Future disbursements

Acording to the available estimate the disbursements for defined benefit plans will increase to ThCh$2,022,131 for 2019 period.

Term of commitments

The Group’s obligations have a weighted average term of 7.76 years, and the flow for benefits for the next 10 years and beyond expected to be as follows:

 

 

 

Years

 

ThCh$

1

 

2,022,131

2

 

1,865,173

3

 

1,639,401

4

 

1,324,178

5

 

1,835,230

6 to 10

 

6,834,655