XML 105 R18.htm IDEA: XBRL DOCUMENT v3.20.1
Investments Accounted for Using the Equity Method
12 Months Ended
Dec. 31, 2019
INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD  
INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

14.   INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

14.1        Investments accounted for using the equity method

a)

The following tables present the changes in investments accounted for using the equity method for the years ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Functional

 

Ownership
Interest

 

Balance as of
1-1-2019

 

Share of
Profit
(Loss) (*)

 

Dividends
Declared

 

Foreign
Currency
Translation

 

Other
Increase
(Decrease)

 

Balance as of 12-31-2019

Changes in Investments in Associates

 

Relationship

 

Country

 

Currency

 

%

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

GNL Chile S.A.

 

Associate

 

Chile

 

U.S. dollar

 

33.33%

 

3,052,983

 

(254,132)

 

(1,518,880)

 

130,235

 

 —

 

1,410,206

Transmisora Eléctrica de Quillota Ltda.

 

Joint venture

 

Chile

 

Chilean peso

 

50.00%

 

9,473,711

 

695,437

 

(4,069,920)

 

 —

 

 —

 

6,099,228

Enel Argentina (formerly named Endesa  Argentina S.A.)

 

Associate

 

Argentina

 

Argentine peso

 

0.08%

 

300,198

 

104,335

 

 —

 

(95,726)

 

93,101

 

401,908

 

 

 

 

 

 

 

 

TOTAL

 

12,826,892

 

545,640

 

(5,588,800)

 

34,509

 

93,101

 

7,911,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Functional

 

Ownership
Interest

 

Balance as of
1-1-2018

 

Share of
Profit
(Loss) (*)

 

Dividends
Declared

 

Foreign
Currency
Translation

 

Other
Increase
(Decrease)

 

Balance as of 12-31-2018

Changes in Investments in Associates

 

Relationship

 

Country

 

Currency

 

%

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

GNL Chile S.A.

 

Associate

 

Chile

 

U.S. dollar

 

33.33%

 

3,783,316

 

805,972

 

(1,884,140)

 

347,835

 

 —

 

3,052,983

Centrales Hidroeléctricas de Aysén S.A. (*)

 

Joint venture

 

Chile

 

Chilean peso

 

51.00%

 

4,205,233

 

1,734,508

 

 —

 

 —

 

(5,939,741)

 

 —

Transmisora Eléctrica de Quillota Ltda.

 

Joint venture

 

Chile

 

Chilean peso

 

50.00%

 

8,818,759

 

654,952

 

 —

 

 —

 

 —

 

9,473,711

Enel Argentina (formerly named Endesa  Argentina S.A.)

 

Associate

 

Argentina

 

Argentine peso

 

0.08%

 

105,146

 

86,021

 

 —

 

(108,069)

 

217,100

 

300,198

 

 

 

 

 

 

 

 

TOTAL

 

16,912,454

 

3,281,453

 

(1,884,140)

 

239,766

 

(5,722,641)

 

12,826,892


(*)  See Note 14.b

b)

Centrales Hidroeléctricas de Aysén S.A. (Hidroaysén)

In May 2014, the Committee of Ministers revoked the Environmental Qualification Resolution (“RCA”) of the Centrales Hidroeléctricas de Aysén S.A. project, in which the Company participated by accepting some of the claims filed against this project. It is a public information that this decision was resorted before the Environmental Courts in Valdivia and Santiago. On January 28, 2015, it was made public that the water rights request made by Centrales Hidroeléctricas de Aysén S.A. has been partially rejected in 2008.

The Company had expressed its intention to promote at Centrales Hidroeléctricas de Aysén S.A. the defense for water rights and the environmental qualification granted to the project in the corresponding instances, continuing with the judicial actions already started or implementing new administrative or judicial actions that are necessary to this end, and it maintained the belief that water resources of the Aysén region are important for the energy development of the country.

Nevertheless, there was uncertainty on the recoverability of the investment made so far at Centrales Hidroeléctricas de Aysén S.A., since it depended both on judicial decisions and on definitions in the energy agenda which could not be foreseen, consequently the investment was not included in the portfolio of the Company’s immediate projects. At closing date of fiscal year 2014, the Company recognized an impairment of its participation in Centrales Hidroeléctricas de Aysén S.A. amounting to ThCh$ 69,066,857.

On December 7, 2017 an extraordinary meeting of shareholders of Centrales Hidroeléctricas de Aysén S.A. was held, in which the early dissolution of the same was agreed and how the liquidation process of the assets of the company will carried out. The liquidation process contemplated a distribution of assets to its shareholders Enel Generación and Colbún according to their stakes of 51% and 49%, respectively. This liquidation process and the corresponding distribution took place on September 7, 2018.

The following is the stand-alone balance sheet considered for the liquidation process:

 

 

 

 

CENTRALES HIDROELECTRICAS DE AYSEN S.A.

 

Liquidation Balance

Recognized by Enel Generation (51%)

 

 

 

 

 

 

09-07-2018

09-07-2018

ASSETS

 

ThCh$

ThCh$

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

72,339
36,892

 

Trade and other current receivables

56,021
28,571

 

TOTAL CURRENT ASSETS

128,360
65,463

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

Property, plant and equipment

11,603,281
5,917,673

 

TOTAL NON-CURRENT ASSETS

11,603,281
5,917,673

 

 

 

 

 

TOTAL ASSETS

11,731,641
5,983,136

 

 

 

 

 

 

09-07-2018

09-07-2018

CURRENT LIABILITIES

 

ThCh$

ThCh$

 

 

 

 

 

Other current provisions

83,403
42,535

 

TOTAL CURRENT LIABILITIES

83,403
42,535

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

Issued capital

188,855,665
96,316,389

 

Retained earnings

(177,207,427)
(90,375,788)

 

TOTAL EQUITY

11,648,238
5,940,601

 

 

 

 

TOTAL LIABILITIES AND EQUITY

11,731,641
5,983,136

 

14.2        Additional financial information on investments in associates

The following tables show financial information from the statement of financial position and statements of income as of and for the years December 31, 2019 and 2018 of the investments in associates where the Group has significant influence:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the year ended December 31, 2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Other

  

 

Investments with

 

Ownership

 

Current

 

Non-current

 

Current

 

Non-current

 

 

 

 

 

 

 

Comprehensive

 

Comprehensive

 

 

Interest 

 

Assets

 

Assets

 

Liabilities

 

Liabilities

 

Revenues

 

Expenses

 

Profit (Loss)

 

Income

 

Income

Significant Influence

 

%

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

GNL Chile S.A.

 

33.33%

 

67,419,256

 

1,615,973,312

 

161,197,047

 

1,517,964,903

 

582,441,735

 

(583,204,131)

 

(762,396)

 

389,843

 

(372,553)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the year ended December 31, 2018

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Other

  

 

 

 

Ownership

 

Current

 

Non-current

 

Current

 

Non-current

 

 

 

 

 

 

 

Comprehensive

 

Comprehensive

Investments with

 

Interest 

 

Assets

 

Assets

 

Liabilities

 

Liabilities

 

Revenues

 

Expenses

 

Profit (Loss)

 

Income

 

Income

Significant Influence

 

%

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

GNL Chile S.A.

 

33.33%

 

75,571,058

 

267,884

 

66,679,077

 

 —

 

707,597,382

 

(705,179,225)

 

2,418,157

 

1,043,609

 

3,461,766

 

 

None of our associates have published price quotations.

Appendix 2 to these consolidated financial statements provides information on the main activities of our associates and the ownership interest the Group holds in them.

14.3        Additional financial information on investments in joint ventures

The following tables present information from the statement of financial position and statement of income as of and for the years enedes December 31, 2019 and 2018, on the main joint ventures:

 

 

 

 

 

 

 

 

 

 

 

Centrales Hidroeléctricas de Aysén
S.A.

 

Transmisora Eléctrica de Quillota Ltda.

 

  

51.00%

  

51.00%

  

50.00%

  

50.00%

 

 

12-31-2019 (*)

 

12-31-2018

 

12-31-2019

 

12-31-2018

Investments in Joint Ventures

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Total current assets

 

 —

 

 —

 

3,346,667

 

9,360,553

Total non-current assets

 

 —

 

 —

 

10,834,220

 

11,530,788

Total current liabilities

 

 —

 

 —

 

365,640

 

235,264

Total non-current liabilities

 

 —

 

 —

 

1,616,791

 

1,708,660

Cash and cash equivalents

 

 —

 

 —

 

2,403,904

 

8,185,391

 

 

 

 

 

 

 

 

 

Revenues

 

 —

 

 —

 

3,191,566

 

3,003,757

Depreciation and amortization expense

 

 —

 

 —

 

(782,800)

 

(784,364)

Other fixed operating expenses

 

 —

 

(125,697)

 

(768,866)

 

(758,607)

Interest income

 

 —

 

 —

 

152,370

 

187,601

Other income

 

 —

 

3,526,179

 

6,087

 

11,364

Income tax expense

 

 —

 

 —

 

(407,478)

 

(349,848)

Profit (loss)

 

 —

 

3,400,997

 

1,390,879

 

1,309,903

Comprehensive income (loss)

 

 —

 

3,400,997

 

1,390,879

 

1,309,903


(*)  See Note 14.b.

There are no significant commitments or contingencies or restrictions on funds transfers to the owners of associates and joint ventures.