XML 88 R72.htm IDEA: XBRL DOCUMENT v3.19.1
Employee Benefit Obligations (Tables)
12 Months Ended
Dec. 31, 2018
EMPLOYEE BENEFIT OBLIGATIONS  
Summary of Post-Employment Obligations Associated with Defined Benefits Plan

 

 

 

 

 

 

 

 

Balance as of

 

 

12-31-2018

 

12-31-2017

 

Post-employment obligations

 

ThCh$

 

ThCh$

 

Post-employment obligations

 

14,610,975

 

14,875,948

 

Total

 

14,610,975

 

14,875,948

 

Non-current portion

 

14,610,975

 

14,875,948

 

 

Summary of Changes in Post-Employment Defined Benefit Obligations

 

 

 

 

Actuarial Value of Post-employment Obligations

 

ThCh$

 

Closing balance as of December 31, 2016

 

15,820,557

 

Current service cost

 

790,850

 

Net interest cost

 

691,075

 

Actuarial gains from changes in financial assumptions

 

(310,557)

 

Actuarial gains from changes in seniority adjustments

 

58,581

 

Contributions paid by the Company

 

(1,993,830)

 

Transfer of personnel

 

(180,728)

 

Closing balance as of December 31, 2017

 

14,875,948

 

Current service cost

 

680,467

 

Net interest cost

 

695,935

 

Actuarial gains from changes in financial assumptions

 

145,338

 

Actuarial gains from changes in seniority adjustments

 

179,914

 

Contributions paid by the Company

 

(1,925,219)

 

Past service costs

 

(39,060)

 

Transfer of personnel

 

(2,348)

 

Closing balance as of December 31, 2018

 

14,610,975

 


Summary of Defined Benefit Plans Expense Recognized in Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

For the year ended

 

 

 

12-31-2018

 

12-31-2017

 

12-31-2016

 

Expense Recognized in Comprehensive Income Statement

 

ThCh$

 

ThCh$

 

ThCh$

 

Current service cost for defined benefits plan

 

680,467

 

790,850

 

802,823

 

Interest cost for defined benefits plan

 

695,935

 

691,075

 

705,211

 

Past service costs

 

(39,060)

 

 —

 

 —

 

Expenses recognized in the Statement of Income

 

1,337,342

 

1,481,925

 

1,508,034

 

Losses from remeasurement of defined benefit plans

 

325,252

 

(251,976)

 

1,757,402

 

Total expense recognized in Comprehensive Income Statement

 

1,662,594

 

1,229,949

 

3,265,436

 

 

Summary of Assumptions Used in Actuarial Calculation of Defined Benefits

 

 

 

 

 

 

 

 

Chile

Actuarial assumptions

 

12-31-2018

 

12-31-2017

 

Discount rates used

 

4.70%

 

5.00%

 

Expected rate of salary increases 

 

3.80%

 

4.00%

 

Mortality tables

 

CB-H-2014 y RV-M-2014

 

CB-H-2014 y RV-M-2014

 

Expected rotation rate

 

4.0%

 

3.8%

 

 

Summary of Expected Flow for Benefits for Next Five Years

 

 

 

 

Years

 

ThCh$

 

1

 

2,047,818

 

2

 

1,122,495

 

3

 

1,604,246

 

4

 

1,280,802

 

5

 

1,205,286

 

More than 5

 

6,551,575