XML 20 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Equity - CLP ($)
$ in Thousands
Issued Capital [Member]
Share Premium [Member]
Reserve for Exchange Differences in Foreign Currency Translation [Member]
Reserve for Cash Flow Hedges [Member]
Reserve for Gains and Losses for Defined Benefit Plans [Member]
Reserve for Gains and Losses on Remeasuring Available-for-Sale Financial Assets [Member]
Other Miscellaneous Reserves [Member]
Other Reserves Related to Assets Held for Sale and Disposal Groups [Member]
Total Reserves Other than Retained Earnings [Member]
Retained Earnings [Member]
Equity Attributable to Shareholders of the Parent Company [Member]
Non-controlling Interests [Member]
IFRS 9 [Member]
IAS 29 [Member]
Total
Equity beginning balance at Dec. 31, 2015 $ 1,331,714,085 $ 206,008,557 $ 19,691,866 $ (205,691,575)   $ (1,046) $ (719,716,306) $ (202,189,042) $ (1,107,906,103) $ 2,218,373,368 $ 2,648,189,907 $ 895,700,172     $ 3,543,890,079
Comprehensive income                              
Net income                   472,558,428 472,558,428 48,873,945     521,432,373
Other comprehensive income (loss)     (3,527,400) 67,731,875 $ (1,284,713) 13 (11,690,790) (72,928,764) (21,699,779)   (21,699,779) (64,982,420)     (86,682,199)
Comprehensive Income                     450,858,649 (16,108,475)     434,750,174
Dividends                   (184,234,740) (184,234,740) (7,405,769)     (191,640,509)
Increase (decrease) from distribution to owners (778,936,764) (120,497,065)         776,186,804 275,117,804 1,051,304,608 (1,305,983,122) (1,154,112,343) (839,096,192)     (1,993,208,535)
Increase (decrease) from other changes     46,375 14,460,299 1,284,713   (76,967,775) 2,722,115 (58,454,273) (1,284,713) (59,738,986) (4,291,974)     (64,030,960)
Total changes in equity (778,936,764) (120,497,065) (3,481,025) 82,192,174   13 687,528,239 204,911,155 971,150,556 (1,018,944,147) (947,227,420) (866,902,410)     (1,814,129,830)
Equity Ending balance at Dec. 31, 2016 552,777,321 85,511,492 16,210,841 (123,499,401)   (1,033) (32,188,067) 2,722,113 (136,755,547) 1,199,429,221 1,700,962,487 28,797,762     1,729,760,249
Comprehensive income                              
Net income                   418,453,814 418,453,814 7,088,401     425,542,215
Other comprehensive income (loss)     (3,601,923) 71,170,367 182,830 6     67,751,280   67,751,280 (87,763)     67,663,517
Comprehensive Income                     486,205,094 7,000,638     493,205,732
Dividends                   (220,047,710) (220,047,710) (8,302,174)     (228,349,884)
Increase (decrease) from other changes         (182,830)   (2,880,031) (2,722,113) (5,784,974) 182,830 (5,602,144)       (5,602,144)
Total changes in equity     (3,601,923) 71,170,367   6 (2,880,031) $ (2,722,113) 61,966,306 198,588,934 260,555,240 (1,301,536)     259,253,704
Equity Ending balance at Dec. 31, 2017 552,777,321 85,511,492 12,608,918 (52,329,034)   (1,027) (35,068,098)   (74,789,241) 1,398,018,155 1,961,517,727 27,496,226     1,989,013,953
Comprehensive income                              
Net income                   309,029,455 309,029,455 9,175,781     318,205,236
Other comprehensive income (loss)     (5,386,947) (101,233,208) (237,033) (11)     (106,857,199)   (106,857,199) (135,789)     (106,992,988)
Comprehensive Income                     202,172,256 9,039,992     211,212,248
Dividends                   (197,322,292) (197,322,292) (9,680,615)     (207,002,907)
Increase (decrease) from other changes         $ (237,033)   (3,646,134)   (3,883,167) 237,033 (3,646,134) (98,433)     (3,744,567)
Total changes in equity     (5,386,947) (101,233,208)   (11) 3,646,134   (102,974,032) 111,470,130 8,496,098 (542,191)     7,953,907
Equity Ending balance at Dec. 31, 2018 552,777,321 85,511,492 7,221,971 (153,562,242)   (1,038) (31,421,964)   (177,763,273) 1,509,995,045 1,970,520,585 26,970,462     1,997,491,047
Comprehensive income                              
Charge to retained earnings, net of tax                         $ 141,284 $ 664,471  
Increase (decrease) from changes in accounting policies                   506,760 506,760 16,427     523,187
Initial Balance Re-expressed $ 552,777,321 $ 85,511,492 $ 12,608,918 $ (52,329,034)   $ (1,027) $ (35,068,098)   $ (74,789,241) $ 1,398,524,915 $ 1,962,024,487 $ 27,512,653     $ 1,989,537,140