XML 58 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation
12 Months Ended
Dec. 31, 2014
Stock-Based Compensation [Abstract]  
Stock-Based Compensation

5.STOCK-BASED COMPENSATION

 

Stock-based compensation is recorded at fair value as of the date of grant and included in the salaries and benefits expense line item on the consolidated statements of operations and amounted to $217,000 and $270,000 for the years ended December 31, 2014 and 2013, respectively. 

 

Stock Options:

 

The Company’s 1994 Stock Plan (the “Plan”) provides for the granting of awards in the form of stock options, restricted stock, stock appreciation rights, and deferred stock to key employees and non-employees, including directors of and consultants to the Company and any subsidiary, to purchase up to a maximum of 1,450,000 shares of common stock.  The Company currently has 159,100 shares available for grant under the Plan.  The Plan is administered by the Board of Directors which determines the persons who are to receive awards under the Plan, the type of award to be granted, the number of shares subject to each award and, if an option, the exercise price of each option. 

 

The Plan provides that payment of the exercise price may be made in the form of unrestricted shares of common stock already owned by the optionee. The Company calculates the fair market value of unrestricted shares as the average of the high and low sales prices on the date of exercise. The Company’s common stock is purchased upon the exercise of stock options, and restricted stock awards are settled in shares of the Company’s common stock.

 

Stock option activity related to the Plan during the years ended December 31, 2014 and 2013 is summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

Average

 

 

 

Average

 

 

Number of

 

Exercise

 

Number of

 

Exercise

 

 

Shares

 

Price

 

Shares

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at beginning of year

 

 

271,752 

 

$

9.99 

 

 

292,267 

 

$

10.13 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Exercised

 

 

(2,000)

 

 

6.57 

 

 

(5,515)

 

 

7.14 

Expired/Forfeited

 

 

(14,500)

 

 

16.78 

 

 

(15,000)

 

 

13.86 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at end of year

 

 

255,252 

 

$

9.63 

 

 

271,752 

 

$

9.99 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at end of year

 

 

255,252 

 

$

9.63 

 

 

272,142 

 

$

9.99 

 

The grant-date fair value of options outstanding and exercisable at December 31, 2014 and 2013 was $908,000 and $1,063,000, respectively.  The weighted average remaining contractual term of these options is 3.9.    

 

There were no options granted in 2014 or 2013.  The total fair value of options exercised during the years ended December 31, 2014 and 2013 was $3,500 and $13,000, respectively.  The total income tax expense (benefit) recognized in the consolidated statements of operations for stock-based compensation arrangements was $(8,000) and $2,000 for 2014 and 2013, respectively.

 

The following table summarizes information concerning all options outstanding and options exercisable as of December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

Aggregate

 

 

 

 

Average

 

 

Aggregate

Range of

 

Number

 

Life

 

 

Exercise

 

 

Intrinsic

 

Number

 

 

Exercise

 

 

Intrinsic

Exercise Price

 

Outstanding

 

Remaining

 

 

Price

 

 

Value

 

Exercisable

 

 

Price

 

 

Value

$

6.00 - 7.05

 

88,002 

 

4.4 

 

$

6.23 

 

$

119,962 

 

88,002 

 

$

6.23 

 

$

119,962 

$

8.28 - 9.15

 

77,250 

 

5.2 

 

$

8.34 

 

 

291,878 

 

77,250 

 

$

8.34 

 

 

291,878 

$

11.35 - 14.55

 

75,000 

 

2.7 

 

$

13.45 

 

 

 -

 

75,000 

 

$

13.45 

 

 

 -

$

16.68 - 17.25

 

15,000 

 

0.1 

 

$

17.1 

 

 

 -

 

15,000 

 

$

17.1 

 

 

 -

 

Total

 

255,252 

 

3.9 

 

$

9.63 

 

$

411,840 

 

255,252 

 

$

9.63 

 

$

411,840 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Board of Directors Stock Option and Restricted Stock Grants

 

The Company’s Stock Plan was amended to authorize annual grants to non-employee members of the Board of Directors of restricted stock or stock options, or both, as determined by the BoardOptions granted under the Plan generally expire ten years after the grant date and generally become exercisable over a four year period. Generally the restricted stock vests 100% after one year and is subject to restrictions on resale for an additional year. 

 

Restricted stock awards are subject to forfeiture if a board member terminates prior to the shares vesting. A summary of changes in Board of Directors restricted stock as December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

Restricted

 

Fair Value

 

 

Stock

 

Per Share

Non-Vested Balance, December 31, 2012

 

 

11,820 

 

$

12.69 

 Granted

 

 

18,290 

 

 

10.52 

 Vested

 

 

(11,820)

 

 

12.69 

 Forfeited

 

 

 -

 

 

 -

Non-Vested Balance, December 31, 2013

 

 

18,290 

 

$

10.52 

 Granted

 

 

13,040 

 

 

10.61 

 Vested

 

 

(18,290)

 

 

10.52 

 Forfeited

 

 

 -

 

 

 -

Non-Vested Balance, December 31, 2014

 

 

13,040 

 

$

10.61 

 

 

 

 

 

 

 

 

Employee Deferred Stock Award Grants

 

Employee deferred stock awards are subject to forfeiture if an employee terminates prior to the vesting. Generally, the awards vest ratably over a four-year period and compensation costs are recognized over the vesting period. Compensation costs are recorded in “Salaries and benefits” on the Consolidated Statements of Operations. 

A summary of the changes in employee deferred stock award grants as of December 31, 2014, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

Deferred

 

Fair Value

 

 

Stock

 

Per Share

Non-Vested Balance, December 31, 2012

 

 

20,500 

 

$

9.84 

 Granted

 

 

2,000 

 

 

10.10 

 Vested

 

 

(4,375)

 

 

9.84 

 Forfeited

 

 

(2,000)

 

 

9.84 

Non-Vested Balance, December 31, 2013

 

 

16,125 

 

$

9.87 

 Granted

 

 

23,000 

 

 

10.46 

 Vested

 

 

(4,375)

 

 

9.84 

 Forfeited

 

 

 -

 

 

 -

Non-Vested Balance, December 31, 2014

 

 

34,750 

 

$

10.27 

 

 

 

 

 

 

 

At December 31, 2014, there was approximately $365,000 of total unrecognized stock-based compensation expense related to unvested restricted stock and deferred stock awards the Company expects to recognize over a weighted-average period of 2.2 years.

 

Stock Appreciation Rights (“SARs”)  

 

As part of the Cooperative Marketing Agreement discussed in Note 13, on June 14, 2012, the Company signed a Stock Appreciation Rights Agreement (the “SAR Agreement”) and issued SARs to non-employees.  The SAR Agreement granted rights to non-employees to benefit from the appreciation in the value of 165,000 shares of Company common stock above $14.30 per share, a price agreed upon by the two parties.  Each right represents the right to be paid the appreciation in the value of one share of stock above $14.30Ten percent of the rights (16,500 rights) vested immediately and the remaining rights vest at the rate of 16,500 per year beginning in January 2013.  As of December 31, 2014,  49,500 rights had vested.  The SAR Agreement provides for the cash payment of the excess of the fair market value of Canterbury Park Holding Corporation’s common stock price on the date of exercise over the grant price.  SARs have no effect on dilutive shares or shares outstanding as any appreciation of the Company’s common stock value over the grant price is paid in cash and not in common stock.  The SAR Agreement and all rights granted expire on December 31, 2022.  

The fair value of SARs is revalued (mark-to-market) each reporting period using the Black-Scholes valuation model based on the Company’s period-end stock price.  The expected term of the SARs granted is based on the contractual term.  Expected volatility is based on the historical volatility of the Company’s stock for the length of time corresponding to the expected term of the SARs.  The expected dividend yield is based on the Company’s anticipated dividend payments.  The risk-free interest rate is based on the U.S. treasury yield curve in effect as of the reporting date for the length of time corresponding to the expected term of the SARs.   

The following weighted-average assumptions were used in calculating the fair value of SARs granted during the years ended December 31, 2014 and 2013, using the Black-Scholes valuation model:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2013

 

Expected dividend yield

 

 

0.00 

%

 

0.00 

%

Expected weighted-average volatility

 

 

52.8 

%

 

49.5 

%

Risk-free interest rate

 

 

2.04 

%

 

2.84 

%

Expected term of SARs (in years)

 

 

8.00 

 

 

9.00 

 

There were no exercises during the years ended December 31, 2014 or 2013.  The total liability of the SARs at December 31, 2014 was $499,734

Changes to the Company’s non-vested SARs during the years ended December 31, 2014 and 2013, are as follows:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SARs

 

Weighted Average Fair Value

Non-vested SARs at December 31, 2012

 

 

148,500 

 

$

5.24 

Granted

 

 

 -

 

 

 -

Vested

 

 

(16,500)

 

 

5.03 

Cancellations

 

 

 -

 

 

 -

Non-vested SARs at December 31, 2013

 

 

132,000 

 

$

5.41 

Granted

 

 

 -

 

 

 -

Vested

 

 

(16,500)

 

 

4.50 

Cancellations

 

 

 -

 

 

 -

Non-vested SARs at December 31, 2014

 

 

115,500 

 

$

4.50