XML 41 R29.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Non-Recourse Property Loans Payable Related to Properties
The following table summarizes our total consolidated indebtedness as of December 31, 2025 and 2024 (in thousands):
20252024
Fixed-rate property debt due October 2026 to January 2055 (1)$1,683,772 $2,144,797 
Variable-rate property debt due July 2029 to November 20304,056,459 4,140,409 
Total non-recourse property debt5,740,231 6,285,206 
Debt issuance costs, net of accumulated amortization(22,731)(43,337)
Total non-recourse property debt, net$5,717,500 $6,241,869 
(1)The stated rates on our fixed-rate property debt are between 2.7% to 7.1%.
Scheduled of Principal Amortization and Maturity Payments for Outstanding Debt Balances
As of December 31, 2025, the scheduled principal amortization and maturity payments for our outstanding debt balances were as follows (in thousands):
AmortizationMaturitiesTotal
2026$18,174 $161,950 $180,124 
202718,807 37,264 56,071 
202813,320 189,652 202,972 
2029 (1)13,673 4,131,583 4,145,256 
2030 (1)11,816 796,237 808,053 
Thereafter142,407 205,348 347,755 
Total $218,197 $5,522,034 $5,740,231 
(1) Amounts presented above are inclusive of extension options on our non-recourse variable-rate property debt and fixed-rate property debt, as outlined above.