XML 23 R11.htm IDEA: XBRL DOCUMENT v3.25.4
Leases
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Leases Leases
Tenant Lessor Arrangements
The majority of lease payments we receive from our residents are fixed. We receive variable payments from our residents primarily for utility reimbursements. Our total lease income was comprised of the following amounts for all operating leases for the years ended December 31, 2025, 2024, and 2023 (in thousands):
202520242023
Fixed lease income$716,690 $728,416 $752,068 
Variable lease income55,969 55,795 56,060 
Total lease income$772,659 $784,211 $808,128 
Generally, our residential leases do not provide extension options and, as of December 31, 2025, have an average remaining term of 7.4 months. In general, our commercial leases have options to extend for a certain period of time at the tenant’s option. As of December 31, 2025, future minimum annual rental payments we are contractually obligated to receive under residential and commercial leases, excluding such extension options, are as follows (in thousands):
2026$405,577 
202773,846 
202812,979 
202910,416 
20308,949 
Thereafter22,654 
Total$534,421 
Lessee Arrangements
We recognize right-of-use assets and related lease liabilities, which are included in other assets, net and accrued liabilities and other, respectively, in our consolidated balance sheets. We estimated the value of the lease liabilities using a discount rate equivalent to the rate we would pay on a secured borrowing with similar terms to the lease.
Substantially all of the payments under our ground and office leases are fixed. We exclude options to extend the lease in our minimum lease terms unless the option is reasonably certain to be exercised. Our total lease cost for ground and office leases for the years ended December 31, 2025, 2024, and 2023 was $21.6 million, $21.5 million, and $21.5 million, respectively.
As of December 31, 2025, the ground and office leases have weighted-average remaining terms of 85.5 and 3.6 years, respectively, and weighted-average discount rates of 6.9% and 4.0%, respectively. As of December 31, 2025, minimum annual rental payments under these operating leases, reconciled to the lease liability included in accrued liabilities and other in our consolidated balance sheets, are as follows (in thousands):
2026$8,419 
20278,528 
20288,501 
20297,787 
20307,304 
Thereafter1,693,743 
Total1,734,282 
Less: Discount1,596,014 
Total lease liability$138,268 
Of the total lease liability as of December 31, 2025, $132.9 million of the balance relates to our ground leases, with the remainder relating to our office leases.
Lesses Leases
Tenant Lessor Arrangements
The majority of lease payments we receive from our residents are fixed. We receive variable payments from our residents primarily for utility reimbursements. Our total lease income was comprised of the following amounts for all operating leases for the years ended December 31, 2025, 2024, and 2023 (in thousands):
202520242023
Fixed lease income$716,690 $728,416 $752,068 
Variable lease income55,969 55,795 56,060 
Total lease income$772,659 $784,211 $808,128 
Generally, our residential leases do not provide extension options and, as of December 31, 2025, have an average remaining term of 7.4 months. In general, our commercial leases have options to extend for a certain period of time at the tenant’s option. As of December 31, 2025, future minimum annual rental payments we are contractually obligated to receive under residential and commercial leases, excluding such extension options, are as follows (in thousands):
2026$405,577 
202773,846 
202812,979 
202910,416 
20308,949 
Thereafter22,654 
Total$534,421 
Lessee Arrangements
We recognize right-of-use assets and related lease liabilities, which are included in other assets, net and accrued liabilities and other, respectively, in our consolidated balance sheets. We estimated the value of the lease liabilities using a discount rate equivalent to the rate we would pay on a secured borrowing with similar terms to the lease.
Substantially all of the payments under our ground and office leases are fixed. We exclude options to extend the lease in our minimum lease terms unless the option is reasonably certain to be exercised. Our total lease cost for ground and office leases for the years ended December 31, 2025, 2024, and 2023 was $21.6 million, $21.5 million, and $21.5 million, respectively.
As of December 31, 2025, the ground and office leases have weighted-average remaining terms of 85.5 and 3.6 years, respectively, and weighted-average discount rates of 6.9% and 4.0%, respectively. As of December 31, 2025, minimum annual rental payments under these operating leases, reconciled to the lease liability included in accrued liabilities and other in our consolidated balance sheets, are as follows (in thousands):
2026$8,419 
20278,528 
20288,501 
20297,787 
20307,304 
Thereafter1,693,743 
Total1,734,282 
Less: Discount1,596,014 
Total lease liability$138,268 
Of the total lease liability as of December 31, 2025, $132.9 million of the balance relates to our ground leases, with the remainder relating to our office leases.