XML 56 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segments (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Summary information for the reportable segments

The following tables present the revenues, proportionate property net operating income and income before income tax benefit (expense) of our segments on a proportionate basis and excluding our proportionate share of four communities with 142 apartment homes, which we do not consolidate, and amounts related to apartment communities sold as of September 30, 2019 for the three and nine months ended September 30, 2019 and 2018 (in thousands):

 

 

Same Store

 

 

Redevelopment

and

Development

 

 

Acquisition

 

 

Other Real

Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Three months ended September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

179,056

 

 

$

17,891

 

 

$

10,656

 

 

$

13,389

 

 

$

8,832

 

 

$

3

 

 

$

229,827

 

Property operating expenses attributable

   to real estate

 

48,220

 

 

 

7,469

 

 

 

3,317

 

 

 

5,149

 

 

 

8,234

 

 

 

5,041

 

 

 

77,430

 

Other operating expenses not allocated

   to segments (3)

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

113,770

 

 

 

113,770

 

Total operating expenses

 

48,220

 

 

 

7,469

 

 

 

3,317

 

 

 

5,149

 

 

 

8,234

 

 

 

118,811

 

 

 

191,200

 

Proportionate property net operating

   income

 

130,836

 

 

 

10,422

 

 

 

7,339

 

 

 

8,240

 

 

 

598

 

 

 

(118,808

)

 

 

38,627

 

Other items included in income before

   income tax benefit (4)

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(37,753

)

 

 

(37,753

)

Income before income tax benefit

$

130,836

 

 

$

10,422

 

 

$

7,339

 

 

$

8,240

 

 

$

598

 

 

$

(156,561

)

 

$

874

 

 

 

Same Store

 

 

Redevelopment

and

Development

 

 

Acquisition

 

 

Other Real

Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Three months ended September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

172,426

 

 

$

19,876

 

 

$

10,630

 

 

$

9,475

 

 

$

8,335

 

 

$

21,739

 

 

$

242,481

 

Property operating expenses attributable

   to real estate

 

46,751

 

 

 

7,242

 

 

 

2,826

 

 

 

3,652

 

 

 

7,826

 

 

 

9,957

 

 

 

78,254

 

Other operating expenses not allocated

   to segments (3)

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

117,273

 

 

 

117,273

 

Total operating expenses

 

46,751

 

 

 

7,242

 

 

 

2,826

 

 

 

3,652

 

 

 

7,826

 

 

 

127,230

 

 

 

195,527

 

Proportionate property net operating

   income

 

125,675

 

 

 

12,634

 

 

 

7,804

 

 

 

5,823

 

 

 

509

 

 

 

(105,491

)

 

 

46,954

 

Other items included in income before

   income tax benefit (4)

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

583,169

 

 

 

583,169

 

Income before income tax expense

$

125,675

 

 

$

12,634

 

 

$

7,804

 

 

$

5,823

 

 

$

509

 

 

$

477,678

 

 

$

630,123

 

 

 

Same

Store

 

 

Redevelopment

and

Development

 

 

Acquisition

 

 

Other Real

Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Nine months ended September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

529,550

 

 

$

57,408

 

 

$

30,886

 

 

$

32,130

 

 

$

25,715

 

 

$

8,573

 

 

$

684,262

 

Property operating expenses

   attributable to real estate

 

142,124

 

 

 

21,786

 

 

 

9,144

 

 

 

12,940

 

 

 

24,025

 

 

 

22,434

 

 

 

232,453

 

Other operating expenses not allocated

   to segments (3)

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

331,664

 

 

 

331,664

 

Total operating expenses

 

142,124

 

 

 

21,786

 

 

 

9,144

 

 

 

12,940

 

 

 

24,025

 

 

 

354,098

 

 

 

564,117

 

Proportionate property net operating

   income

 

387,426

 

 

 

35,622

 

 

 

21,742

 

 

 

19,190

 

 

 

1,690

 

 

 

(345,525

)

 

 

120,145

 

Other items included in income before

   income tax expense (4)

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

243,174

 

 

 

243,174

 

Income before income tax benefit

$

387,426

 

 

$

35,622

 

 

$

21,742

 

 

$

19,190

 

 

$

1,690

 

 

$

(102,351

)

 

$

363,319

 

 

 

Same

Store

 

 

Redevelopment

and

Development

 

 

Acquisition

 

 

Other Real

Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Nine months ended September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

509,357

 

 

$

56,436

 

 

$

18,567

 

 

$

28,164

 

 

$

24,103

 

 

$

103,761

 

 

$

740,388

 

Property operating expenses

   attributable to real estate

 

139,417

 

 

 

20,678

 

 

 

5,224

 

 

 

11,179

 

 

 

22,551

 

 

 

33,523

 

 

 

232,572

 

Other operating expenses not allocated

   to segments (3)

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

358,124

 

 

 

358,124

 

Total operating expenses

 

139,417

 

 

 

20,678

 

 

 

5,224

 

 

 

11,179

 

 

 

22,551

 

 

 

391,647

 

 

 

590,696

 

Proportionate property net operating

   income

 

369,940

 

 

 

35,758

 

 

 

13,343

 

 

 

16,985

 

 

 

1,552

 

 

 

(287,886

)

 

 

149,692

 

Other items included in income before

   income tax expense (4)

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

544,454

 

 

 

544,454

 

Income before income tax benefit

$

369,940

 

 

$

35,758

 

 

$

13,343

 

 

$

16,985

 

 

$

1,552

 

 

$

256,568

 

 

$

694,146

 

 

(1)

Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated apartment communities in our segments, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP.

(2)

Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any, and the operating results of apartment communities owned by consolidated partnerships served by our Asset Management business prior to its sale in July 2018. Corporate and Amounts Not Allocated to Segments also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.

(3)

Other operating expenses not allocated to segments consists of property operating expenses of partnerships served by our Asset Management business prior to its sale in July 2018, depreciation and amortization, general and administrative expenses and other operating expenses, which are not included in our measure of segment performance.

(4)

Other items included in income before income tax benefit (expense) primarily consists of gain on dispositions of real estate and the Asset Management business and interest expense.

Reconciliation of Assets from Segment to Consolidated

The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands):

 

 

September 30, 2019

 

 

December 31, 2018

 

Same Store

$

4,083,389

 

 

$

4,131,494

 

Redevelopment and Development

 

899,628

 

 

 

792,126

 

Acquisition

 

633,462

 

 

 

507,190

 

Other Real Estate

 

643,645

 

 

 

327,099

 

Corporate and other assets (1)

 

279,054

 

 

 

432,095

 

Total consolidated assets

$

6,539,178

 

 

$

6,190,004

 

(1)

Includes the assets not allocated to our segments, primarily corporate assets and assets of apartment communities sold as of September 30, 2019.

Capital additions related to segments

For the nine months ended September 30, 2019 and 2018, capital additions related to our segments were as follows (in thousands):

 

 

2019

 

 

2018

 

Same Store

$

121,069

 

 

$

126,140

 

Redevelopment and Development

 

147,582

 

 

 

98,191

 

Acquisition

 

22,398

 

 

 

9,731

 

Other Real Estate

 

12,692

 

 

 

4,194

 

Total capital additions

$

303,741

 

 

$

238,256