XML 78 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Summary of Fair Value for Interest Rate Options and swaps

The following table summarizes fair value for our interest rate option and swaps (in thousands):

 

 

As of December 31, 2022

 

 

As of December 31, 2021

 

 

 

Total Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Interest rate option

 

$

53,481

 

 

$

 

 

$

53,481

 

 

$

 

 

$

21,699

 

 

$

 

 

$

21,699

 

 

$

 

Interest rate swap asset

 

$

32,222

 

 

$

 

 

$

32,222

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Treasury rate lock

 

$

319

 

 

$

 

 

$

319

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Summary of Carrying Value and Fair Value of Non-recourse Property Debt The following table summarizes carrying value and fair value of our non-recourse property debt excluding debt issuance costs, seller financing note, net and unsecured notes payable excluding debt issuance costs (in thousands):

 

 

As of December 31, 2022

 

 

As of December 31, 2021

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Non-recourse property debt

 

$

1,994,651

 

 

$

1,753,222

 

 

$

2,305,756

 

 

$

2,367,713

 

Seller financing note, net (1)

 

$

31,611

 

 

$

32,286

 

 

$

 

 

$

 

Unsecured notes payable

 

$

400,000

 

 

$

371,368

 

 

$

 

 

$

 

(1)
During the year ended December 31, 2022, we provided $40.0 million of seller financing as partial consideration for the sale of our New England portfolio. The contractual interest rate on the note is 4.5%. The difference between the stated rate and the effective interest rate as of the date of sale resulted in a discount recorded of $8.5 million. The seller financing note and related discount are included in other assets, net in our consolidated balance sheets.