XML 68 R24.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule III: Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2022
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III: Real Estate and Accumulated Depreciation

APARTMENT INCOME REIT CORP.

APARTMENT INCOME REIT, L.P.

SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2022

(In Thousands Except Apartment Home Data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

 

 

As of December 31, 2022

 

 

 

 

 

(1)

 

 

 

 

 

 

 

 

Initial Cost

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

(4)

 

 

 

 

 

 

 

 

 

Apartment

 

Date

 

 

 

Year

 

Apartment

 

 

 

 

 

Buildings and

 

 

Subsequent to

 

 

 

 

 

Buildings and

 

 

(3)

 

 

Accumulated

 

 

Total Cost

 

 

(5)

 

Apartment Community Name

 

Type

 

Consolidated

 

Location

 

Built

 

Homes

 

 

Land

 

 

Improvements

 

 

Consolidation

 

 

Land

 

 

Improvements

 

 

Total

 

 

Depreciation (AD)

 

 

Net of AD

 

 

Encumbrances

 

Same Store Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21 Fitzsimons

 

Mid Rise

 

Aug 2014

 

Aurora, CO

 

2008

 

 

601

 

 

$

12,864

 

 

$

104,720

 

 

$

37,521

 

 

$

12,864

 

 

$

142,241

 

 

$

155,105

 

 

$

(47,685

)

 

$

107,420

 

 

$

83,827

 

3400 Avenue of the Arts

 

Mid Rise

 

Mar 2002

 

Costa Mesa, CA

 

1987

 

 

770

 

 

 

57,241

 

 

 

65,506

 

 

 

100,235

 

 

 

57,241

 

 

 

165,741

 

 

 

222,982

 

 

 

(110,355

)

 

 

112,627

 

 

 

 

777 South Broad Street

 

Mid Rise

 

May 2018

 

Philadelphia, PA

 

2010

 

 

146

 

 

 

6,986

 

 

 

67,512

 

 

 

4,746

 

 

 

6,986

 

 

 

72,258

 

 

 

79,244

 

 

 

(13,004

)

 

 

66,240

 

 

 

37,500

 

Avery Row

 

Mid Rise

 

Dec 2018

 

Arlington, VA

 

2013

 

 

67

 

 

 

8,165

 

 

 

21,348

 

 

 

2,582

 

 

 

8,165

 

 

 

23,930

 

 

 

32,095

 

 

 

(4,264

)

 

 

27,831

 

 

 

 

Axiom

 

Mid Rise

 

Apr 2015

 

Cambridge, MA

 

2015

 

 

115

 

 

 

 

 

 

63,612

 

 

 

4,184

 

 

 

 

 

 

67,796

 

 

 

67,796

 

 

 

(18,932

)

 

 

48,864

 

 

 

 

Bay Parc

 

High Rise

 

Sep 2004

 

Miami, FL

 

2000

 

 

474

 

 

 

22,680

 

 

 

41,847

 

 

 

56,222

 

 

 

22,680

 

 

 

98,069

 

 

 

120,749

 

 

 

(39,207

)

 

 

81,542

 

 

 

71,726

 

Boston Lofts

 

High Rise

 

Apr 2001

 

Denver, CO

 

1890

 

 

158

 

 

 

3,446

 

 

 

20,589

 

 

 

7,014

 

 

 

3,446

 

 

 

27,603

 

 

 

31,049

 

 

 

(16,719

)

 

 

14,330

 

 

 

 

Boulder Creek

 

Garden

 

Jul 1994

 

Boulder, CO

 

1973

 

 

221

 

 

 

754

 

 

 

7,730

 

 

 

19,727

 

 

 

754

 

 

 

27,457

 

 

 

28,211

 

 

 

(21,128

)

 

 

7,083

 

 

 

 

Broadcast Center

 

Garden

 

Mar 2002

 

Los Angeles, CA

 

1990

 

 

279

 

 

 

29,407

 

 

 

41,244

 

 

 

41,554

 

 

 

29,407

 

 

 

82,798

 

 

 

112,205

 

 

 

(42,283

)

 

 

69,922

 

 

 

 

Calhoun Beach Club

 

High Rise

 

Dec 1998

 

Minneapolis, MN

 

1928

 

 

332

 

 

 

11,708

 

 

 

73,334

 

 

 

62,742

 

 

 

11,708

 

 

 

136,076

 

 

 

147,784

 

 

 

(98,116

)

 

 

49,668

 

 

 

 

Charlesbank Apartment Homes

 

Mid Rise

 

Sep 2013

 

Watertown, MA

 

2012

 

 

44

 

 

 

3,399

 

 

 

11,726

 

 

 

1,347

 

 

 

3,399

 

 

 

13,073

 

 

 

16,472

 

 

 

(4,495

)

 

 

11,977

 

 

 

 

Chestnut Hall

 

High Rise

 

Oct 2006

 

Philadelphia, PA

 

1923

 

 

315

 

 

 

12,338

 

 

 

14,299

 

 

 

15,262

 

 

 

12,338

 

 

 

29,561

 

 

 

41,899

 

 

 

(15,760

)

 

 

26,139

 

 

 

33,195

 

Creekside

 

Garden

 

Jan 2000

 

Denver, CO

 

1974

 

 

328

 

 

 

3,189

 

 

 

12,698

 

 

 

8,773

 

 

 

3,189

 

 

 

21,471

 

 

 

24,660

 

 

 

(15,579

)

 

 

9,081

 

 

 

 

Flamingo Point, Center Tower

 

High Rise

 

Sep 1997

 

Miami Beach, FL

 

2003

 

 

513

 

 

 

15,279

 

 

 

29,358

 

 

 

226,522

 

 

 

15,279

 

 

 

255,880

 

 

 

271,159

 

 

 

(131,717

)

 

 

139,442

 

 

 

 

Flamingo Point, South Tower (6)

 

High Rise

 

Sep 1997

 

Miami Beach, FL

 

1960

 

 

256

 

 

 

 

 

 

13,061

 

 

 

74,208

 

 

 

 

 

 

87,269

 

 

 

87,269

 

 

 

(18,235

)

 

 

69,034

 

 

 

 

Four Quarters Habitat

 

Garden

 

Jan 2006

 

Miami, FL

 

1976

 

 

336

 

 

 

2,379

 

 

 

17,199

 

 

 

40,466

 

 

 

2,379

 

 

 

57,665

 

 

 

60,044

 

 

 

(44,859

)

 

 

15,185

 

 

 

 

Foxchase

 

Garden

 

Dec 1997

 

Alexandria, VA

 

1940

 

 

2,113

 

 

 

15,496

 

 

 

96,062

 

 

 

89,239

 

 

 

15,496

 

 

 

185,301

 

 

 

200,797

 

 

 

(116,237

)

 

 

84,560

 

 

 

 

Hidden Cove

 

Garden

 

Jul 1998

 

Escondido, CA

 

1983

 

 

334

 

 

 

3,043

 

 

 

17,616

 

 

 

18,343

 

 

 

3,043

 

 

 

35,959

 

 

 

39,002

 

 

 

(20,935

)

 

 

18,067

 

 

 

64,757

 

Hidden Cove II

 

Garden

 

Jul 2007

 

Escondido, CA

 

1986

 

 

118

 

 

 

12,849

 

 

 

6,530

 

 

 

6,337

 

 

 

12,849

 

 

 

12,867

 

 

 

25,716

 

 

 

(7,383

)

 

 

18,333

 

 

 

25,183

 

Hillcreste

 

Garden

 

Mar 2002

 

Los Angeles, CA

 

1989

 

 

315

 

 

 

35,862

 

 

 

47,216

 

 

 

24,118

 

 

 

35,862

 

 

 

71,334

 

 

 

107,196

 

 

 

(37,357

)

 

 

69,839

 

 

 

 

Indian Oaks

 

Garden

 

Mar 2002

 

Simi Valley, CA

 

1986

 

 

254

 

 

 

24,523

 

 

 

15,801

 

 

 

12,877

 

 

 

24,523

 

 

 

28,678

 

 

 

53,201

 

 

 

(20,041

)

 

 

33,160

 

 

 

58,955

 

Indigo

 

High Rise

 

Aug 2016

 

Redwood City, CA

 

2016

 

 

463

 

 

 

26,932

 

 

 

296,116

 

 

 

11,426

 

 

 

26,932

 

 

 

307,542

 

 

 

334,474

 

 

 

(69,079

)

 

 

265,395

 

 

 

175,459

 

Island Club

 

Garden

 

Oct 2000

 

Oceanside, CA

 

1986

 

 

592

 

 

 

18,027

 

 

 

28,654

 

 

 

39,520

 

 

 

18,027

 

 

 

68,174

 

 

 

86,201

 

 

 

(41,884

)

 

 

44,317

 

 

 

 

Latrobe

 

High Rise

 

Jan 2003

 

Washington, D.C.

 

1980

 

 

175

 

 

 

3,459

 

 

 

9,103

 

 

 

13,374

 

 

 

3,459

 

 

 

22,477

 

 

 

25,936

 

 

 

(16,965

)

 

 

8,971

 

 

 

 

Laurel Crossing

 

Garden

 

Jan 2006

 

San Mateo, CA

 

1971

 

 

418

 

 

 

49,474

 

 

 

17,756

 

 

 

17,574

 

 

 

49,474

 

 

 

35,330

 

 

 

84,804

 

 

 

(20,793

)

 

 

64,011

 

 

 

 

Lincoln Place (7)

 

Garden

 

Oct 2004

 

Venice, CA

 

1951

 

 

795

 

 

 

128,332

 

 

 

10,439

 

 

 

257,698

 

 

 

44,197

 

 

 

352,272

 

 

 

396,469

 

 

 

(182,175

)

 

 

214,294

 

 

 

173,676

 

Locust on the Park

 

High Rise

 

May 2018

 

Philadelphia, PA

 

1911

 

 

151

 

 

 

5,292

 

 

 

53,823

 

 

 

9,831

 

 

 

5,292

 

 

 

63,654

 

 

 

68,946

 

 

 

(11,937

)

 

 

57,009

 

 

 

33,442

 

Malibu Canyon

 

Garden

 

Mar 2002

 

Calabasas, CA

 

1986

 

 

698

 

 

 

69,834

 

 

 

53,438

 

 

 

43,872

 

 

 

69,834

 

 

 

97,310

 

 

 

167,144

 

 

 

(66,921

)

 

 

100,223

 

 

 

158,950

 

Mariners Cove

 

Garden

 

Mar 2002

 

San Diego, CA

 

1984

 

 

500

 

 

 

 

 

 

66,861

 

 

 

18,288

 

 

 

 

 

 

85,149

 

 

 

85,149

 

 

 

(50,561

)

 

 

34,588

 

 

 

 

Meadow Creek

 

Garden

 

Jul 1994

 

Boulder, CO

 

1968

 

 

332

 

 

 

1,435

 

 

 

24,533

 

 

 

10,561

 

 

 

1,435

 

 

 

35,094

 

 

 

36,529

 

 

 

(25,615

)

 

 

10,914

 

 

 

 

Mezzo

 

High Rise

 

Mar 2015

 

Atlanta, GA

 

2008

 

 

95

 

 

 

4,292

 

 

 

34,178

 

 

 

2,699

 

 

 

4,292

 

 

 

36,877

 

 

 

41,169

 

 

 

(10,730

)

 

 

30,439

 

 

 

 

Monterey Grove

 

Garden

 

Jun 2008

 

San Jose, CA

 

1999

 

 

224

 

 

 

34,325

 

 

 

21,939

 

 

 

19,146

 

 

 

34,325

 

 

 

41,085

 

 

 

75,410

 

 

 

(18,659

)

 

 

56,751

 

 

 

46,630

 

Ocean House on Prospect

 

Mid Rise

 

Apr 2013

 

La Jolla, CA

 

1970

 

 

53

 

 

 

12,528

 

 

 

18,805

 

 

 

16,979

 

 

 

12,528

 

 

 

35,784

 

 

 

48,312

 

 

 

(13,885

)

 

 

34,427

 

 

 

 

One Ardmore

 

Mid Rise

 

Apr 2019

 

Ardmore, PA

 

2019

 

 

110

 

 

 

4,929

 

 

 

61,631

 

 

 

3,698

 

 

 

4,929

 

 

 

65,329

 

 

 

70,258

 

 

 

(8,902

)

 

 

61,356

 

 

 

29,175

 

One Canal

 

High Rise

 

Sep 2013

 

Boston, MA

 

2016

 

 

310

 

 

 

 

 

 

15,873

 

 

 

183,644

 

 

 

 

 

 

199,517

 

 

 

199,517

 

 

 

(52,273

)

 

 

147,244

 

 

 

 

Pacific Bay Vistas (7)

 

Garden

 

Mar 2001

 

San Bruno, CA

 

1987

 

 

308

 

 

 

28,694

 

 

 

62,460

 

 

 

34,481

 

 

 

23,354

 

 

 

102,281

 

 

 

125,635

 

 

 

(48,697

)

 

 

76,938

 

 

 

98,127

 

Pacifica Park

 

Garden

 

Jul 2006

 

Pacifica, CA

 

1977

 

 

104

 

 

 

12,970

 

 

 

6,579

 

 

 

9,171

 

 

 

12,970

 

 

 

15,750

 

 

 

28,720

 

 

 

(9,703

)

 

 

19,017

 

 

 

37,264

 

Palazzo at Park La Brea, The

 

Mid Rise

 

Feb 2004

 

Los Angeles, CA

 

2002

 

 

521

 

 

 

48,362

 

 

 

125,464

 

 

 

59,730

 

 

 

48,362

 

 

 

185,194

 

 

 

233,556

 

 

 

(105,338

)

 

 

128,218

 

 

 

209,689

 

Palazzo East at Park La Brea, The

 

Mid Rise

 

Mar 2005

 

Los Angeles, CA

 

2005

 

 

611

 

 

 

72,578

 

 

 

136,503

 

 

 

40,036

 

 

 

72,578

 

 

 

176,539

 

 

 

249,117

 

 

 

(101,739

)

 

 

147,378

 

 

 

179,147

 

Parc Mosaic

 

Garden

 

Dec 2014

 

Boulder, CO

 

1970

 

 

226

 

 

 

15,300

 

 

 

 

 

 

111,135

 

 

 

15,300

 

 

 

111,135

 

 

 

126,435

 

 

 

(18,741

)

 

 

107,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

 

 

As of December 31, 2022

 

 

 

 

 

(1)

 

 

 

 

 

 

 

 

Initial Cost

 

 

Cost Capitalized

 

 

 

 

 

 

 

 

 

 

 

(4)

 

 

 

 

 

 

 

 

 

Apartment

 

Date

 

 

 

Year

 

Apartment

 

 

 

 

 

Buildings and

 

 

Subsequent to

 

 

 

 

 

Buildings and

 

 

(3)

 

 

Accumulated

 

 

Total Cost

 

 

(5)

 

Apartment Community Name

 

Type

 

Consolidated

 

Location

 

Built

 

Homes

 

 

Land

 

 

Improvements

 

 

Consolidation

 

 

Land

 

 

Improvements

 

 

Total

 

 

Depreciation (AD)

 

 

Net of AD

 

 

Encumbrances

 

Park Towne Place

 

High Rise

 

Apr 2000

 

Philadelphia, PA

 

1959

 

 

941

 

 

$

10,472

 

 

$

47,301

 

 

$

353,314

 

 

$

10,472

 

 

$

400,615

 

 

$

411,087

 

 

$

(230,094

)

 

$

180,993

 

 

$

 

Peachtree Park

 

Garden

 

Jan 1996

 

Atlanta, GA

 

1969

 

303

 

 

 

4,684

 

 

 

11,713

 

 

 

16,466

 

 

 

4,684

 

 

 

28,179

 

 

 

32,863

 

 

 

(19,235

)

 

 

13,628

 

 

 

 

Preserve at Marin

 

Mid Rise

 

Aug 2011

 

Corte Madera, CA

 

1964

 

126

 

 

 

13,516

 

 

 

30,132

 

 

 

84,137

 

 

 

13,516

 

 

 

114,269

 

 

 

127,785

 

 

 

(46,845

)

 

 

80,940

 

 

 

 

Riverloft

 

High Rise

 

Oct 1999

 

Philadelphia, PA

 

1910

 

184

 

 

 

2,120

 

 

 

11,286

 

 

 

38,851

 

 

 

2,120

 

 

 

50,137

 

 

 

52,257

 

 

 

(32,457

)

 

 

19,800

 

 

 

 

Royal Crest Estates

 

Garden

 

Aug 2002

 

North Andover, MA

 

1970

 

588

 

 

 

51,292

 

 

 

36,808

 

 

 

29,078

 

 

 

51,292

 

 

 

65,886

 

 

 

117,178

 

 

 

(43,339

)

 

 

73,839

 

 

 

 

Saybrook Pointe

 

Garden

 

Dec 2014

 

San Jose, CA

 

1995

 

324

 

 

 

32,842

 

 

 

84,457

 

 

 

27,092

 

 

 

32,842

 

 

 

111,549

 

 

 

144,391

 

 

 

(33,326

)

 

 

111,065

 

 

 

107,347

 

SouthStar Lofts

 

High Rise

 

May 2018

 

Philadelphia, PA

 

2014

 

85

 

 

 

1,780

 

 

 

37,428

 

 

 

1,245

 

 

 

1,780

 

 

 

38,673

 

 

 

40,453

 

 

 

(6,730

)

 

 

33,723

 

 

 

17,000

 

Sterling Apartment Homes, The

 

Garden

 

Oct 1999

 

Philadelphia, PA

 

1961

 

534

 

 

 

8,871

 

 

 

55,365

 

 

 

119,946

 

 

 

8,871

 

 

 

175,311

 

 

 

184,182

 

 

 

(115,551

)

 

 

68,631

 

 

 

 

The Left Bank

 

Mid Rise

 

May 2018

 

Philadelphia, PA

 

1929

 

282

 

 

 

 

 

 

130,893

 

 

 

25,492

 

 

 

 

 

 

156,385

 

 

 

156,385

 

 

 

(27,357

)

 

 

129,028

 

 

 

75,466

 

Township Residences

 

Town Home

 

Nov 1996

 

Centennial, CO

 

1985

 

161

 

 

 

1,536

 

 

 

9,773

 

 

 

17,202

 

 

 

1,536

 

 

 

26,975

 

 

 

28,511

 

 

 

(17,161

)

 

 

11,350

 

 

 

 

Tremont

 

Mid Rise

 

Dec 2014

 

Atlanta, GA

 

2009

 

78

 

 

 

5,274

 

 

 

18,011

 

 

 

4,168

 

 

 

5,274

 

 

 

22,179

 

 

 

27,453

 

 

 

(6,846

)

 

 

20,607

 

 

 

 

Villas at Park La Brea, The

 

Garden

 

Mar 2002

 

Los Angeles, CA

 

2002

 

250

 

 

 

8,630

 

 

 

48,871

 

 

 

22,003

 

 

 

8,630

 

 

 

70,874

 

 

 

79,504

 

 

 

(43,013

)

 

 

36,491

 

 

 

 

Villas of Pasadena

 

Mid Rise

 

Jan 2006

 

Pasadena, CA

 

1973

 

92

 

 

 

9,693

 

 

 

6,818

 

 

 

5,685

 

 

 

9,693

 

 

 

12,503

 

 

 

22,196

 

 

 

(7,415

)

 

 

14,781

 

 

 

20,500

 

Vivo

 

High Rise

 

Jun 2016

 

Cambridge, MA

 

2015

 

91

 

 

 

6,450

 

 

 

35,974

 

 

 

6,372

 

 

 

6,450

 

 

 

42,346

 

 

 

48,796

 

 

 

(17,972

)

 

 

30,824

 

 

 

 

Waterways Village

 

Garden

 

Jun 1997

 

Aventura, FL

 

1994

 

180

 

 

 

4,504

 

 

 

11,064

 

 

 

19,210

 

 

 

4,504

 

 

 

30,274

 

 

 

34,778

 

 

 

(18,807

)

 

 

15,971

 

 

 

 

   Total Same Store Sales

 

 

 

 

 

 

 

 

 

 

18,994

 

 

$

980,035

 

 

$

2,409,057

 

 

$

2,527,143

 

 

$

890,560

 

 

$

5,025,675

 

 

$

5,916,235

 

 

$

(2,385,036

)

 

$

3,531,199

 

 

$

1,737,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

234 East 88th Street

 

Mid Rise

 

Jan 2014

 

New York, NY

 

1900

 

 

20

 

 

 

2,448

 

 

 

4,449

 

 

 

897

 

 

 

2,448

 

 

 

5,346

 

 

 

7,794

 

 

 

(2,043

)

 

 

5,751

 

 

 

 

236-238 East 88th Street

 

High Rise

 

Jan 2004

 

New York, NY

 

1900

 

42

 

 

 

8,820

 

 

 

2,914

 

 

 

23,438

 

 

 

8,820

 

 

 

26,352

 

 

 

35,172

 

 

 

(2,435

)

 

 

32,737

 

 

 

 

240 West 73rd Street (7)

 

High Rise

 

Sep 2004

 

New York, NY

 

1900

 

195

 

 

 

68,109

 

 

 

12,140

 

 

 

(29,093

)

 

 

20,828

 

 

 

30,328

 

 

 

51,156

 

 

 

(12,002

)

 

 

39,154

 

 

 

 

707 Leahy

 

Garden

 

Sep 2022

 

Redwood City, CA

 

1973

 

110

 

 

 

20,956

 

 

 

62,605

 

 

 

 

 

 

20,956

 

 

 

62,605

 

 

 

83,561

 

 

 

(697

)

 

 

82,864

 

 

 

 

City Center on 7th

 

Garden

 

Jun 2021

 

Pembroke Pines, FL

 

2014

 

700

 

 

 

35,196

 

 

 

186,823

 

 

 

19,172

 

 

 

35,196

 

 

 

205,995

 

 

 

241,191

 

 

 

(12,320

)

 

 

228,871

 

 

 

 

Flamingo Point, North Tower

 

High Rise

 

Sep 2022

 

Miami Beach, FL

 

1960

 

366

 

 

 

91,529

 

 

 

290,682

 

 

 

324

 

 

 

91,529

 

 

 

291,006

 

 

 

382,535

 

 

 

(3,115

)

 

 

379,420

 

 

 

 

Huntington Gateway

 

High Rise

 

Oct 2021

 

Alexandria, VA

 

1990

 

443

 

 

 

38,785

 

 

 

83,832

 

 

 

9,515

 

 

 

38,785

 

 

 

93,347

 

 

 

132,132

 

 

 

(4,823

)

 

 

127,309

 

 

 

93,510

 

North Park

 

High Rise

 

Oct 2021

 

Chevy Chase, MD

 

1973

 

310

 

 

 

42,900

 

 

 

68,090

 

 

 

7,359

 

 

 

42,900

 

 

 

75,449

 

 

 

118,349

 

 

 

(3,451

)

 

 

114,898

 

 

 

75,626

 

Prism

 

Mid Rise

 

Sep 2022

 

Cambridge, MA

 

2019

 

136

 

 

 

13,768

 

 

 

74,541

 

 

 

 

 

 

13,768

 

 

 

74,541

 

 

 

88,309

 

 

 

(826

)

 

 

87,483

 

 

 

 

Residences at Capital Crescent Trail

 

High Rise

 

Oct 2021

 

Bethesda, MD

 

2002

 

258

 

 

 

15,975

 

 

 

84,167

 

 

 

4,368

 

 

 

15,975

 

 

 

88,535

 

 

 

104,510

 

 

 

(4,045

)

 

 

100,465

 

 

 

 

The District at Flagler Village

 

High Rise

 

Jul 2022

 

Fort Lauderdale, FL

 

2021

 

350

 

 

 

14,472

 

 

 

156,718

 

 

 

434

 

 

 

14,472

 

 

 

157,152

 

 

 

171,624

 

 

 

(2,734

)

 

 

168,890

 

 

 

 

The Fremont

 

Mid Rise

 

Sep 2022

 

Aurora, CO

 

2020

 

253

 

 

 

7,218

 

 

 

92,621

 

 

 

 

 

 

7,218

 

 

 

92,621

 

 

 

99,839

 

 

 

(1,064

)

 

 

98,775

 

 

 

 

The Reserve at Coconut Point

 

Garden

 

May 2022

 

Estero, FL

 

2022

 

180

 

 

 

5,162

 

 

 

66,593

 

 

 

(794

)

 

 

5,162

 

 

 

65,799

 

 

 

70,961

 

 

 

(1,767

)

 

 

69,194

 

 

 

 

Vaughan Place (6)

 

High Rise

 

Oct 2021

 

Washington, D.C.

 

1988

 

375

 

 

 

47,276

 

 

 

122,092

 

 

 

7,912

 

 

 

47,276

 

 

 

130,004

 

 

 

177,280

 

 

 

(6,272

)

 

 

171,008

 

 

 

88,500

 

Watermarc at Biscayne Bay

 

High Rise

 

Jun 2022

 

Miami, FL

 

2021

 

296

 

 

 

34,710

 

 

 

174,237

 

 

 

839

 

 

 

34,710

 

 

 

175,076

 

 

 

209,786

 

 

 

(3,604

)

 

 

206,182

 

 

 

 

Willard Towers

 

High Rise

 

Jun 2022

 

Chevy Chase, MD

 

1969

 

525

 

 

 

334

 

 

 

179,141

 

 

 

1,492

 

 

 

334

 

 

 

180,633

 

 

 

180,967

 

 

 

(3,646

)

 

 

177,321

 

 

 

 

Other (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

4,863

 

 

 

 

 

 

130

 

 

 

492

 

 

 

4,501

 

 

 

4,993

 

 

 

(3

)

 

 

4,990

 

 

 

 

   Total Other Real Estate

 

 

 

 

 

 

 

 

 

 

4,559

 

 

$

452,521

 

 

$

1,661,645

 

 

$

45,993

 

 

$

400,869

 

 

$

1,759,290

 

 

$

2,160,159

 

 

$

(64,847

)

 

$

2,095,312

 

 

$

257,636

 

Total Portfolio

 

 

 

 

 

 

 

 

 

 

23,553

 

 

$

1,432,556

 

 

$

4,070,702

 

 

$

2,573,136

 

 

$

1,291,429

 

 

$

6,784,965

 

 

$

8,076,394

 

 

$

(2,449,883

)

 

$

5,626,511

 

 

$

1,994,651

 

(1)
Date we acquired the apartment community or first consolidated the partnership that owns the community.
(2)
Includes costs capitalized since acquisition or date of initial consolidation of the community.
(3)
The aggregate cost of land and depreciable property for federal income tax purposes was approximately $7.4 billion as of December 31, 2022.
(4)
Depreciable life for buildings and improvements ranges from 5 to 30 years and is calculated on a straight-line basis.
(5)
Encumbrances are presented before reduction for debt issuance costs.
(6)
Initial cost of buildings and improvements includes the cost of additional apartment homes acquired subsequent to consolidation.
(7)
The current carrying value of the apartment community reflects an impairment loss recognized.
(8)
Other includes apartment communities under development, land parcels, and certain non-residential properties held for future development.

 

APARTMENT INCOME REIT CORP.

APARTMENT INCOME REIT, L.P.

SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION

For the Years Ended December 31, 2022, 2021, and 2020

(In Thousands)

 

 

 

2022

 

2021

 

2020

Total real estate balance at beginning of year

 

$

6,885,081

 

$

7,468,864

 

$

7,351,979

Additions during the year:

 

 

 

 

 

 

 

 

 

   Acquisitions and lease cancellation

 

 

1,300,122

 

 

723,599

 

 

6,062

   Capital additions

 

 

193,360

 

 

168,920

 

 

329,156

Amounts related to assets held for sale

 

 

 

 

(253,547)

 

 

Dispositions and other

 

 

(302,169)

 

 

(1,222,755)

 

 

(218,333)

Total real estate balance at end of year

 

$

8,076,394

 

$

6,885,081

 

$

7,468,864

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation balance at beginning of year

 

$

2,284,793

 

$

2,455,505

 

$

2,268,839

Depreciation

 

 

308,382

 

 

298,789

 

 

310,400

Amounts related to assets held for sale

 

 

 

 

(107,055)

 

 

Dispositions and other

 

 

(143,292)

 

 

(362,446)

 

 

(123,734)

Accumulated depreciation balance at end of year

 

$

2,449,883

 

$

2,284,793

 

$

2,455,505