XML 57 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Debt
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Debt

Note 5 — Debt

The following table summarizes our outstanding debt balances as of December 31, 2022 and 2021 (in thousands):

 

 

2022

 

 

2021

 

Secured debt:

 

 

 

 

 

 

Fixed-rate property debt due May 2025 to January 2055 (1)

 

$

1,906,151

 

 

$

2,217,256

 

Variable-rate property debt due October 2024 (2)

 

 

88,500

 

 

 

88,500

 

Total non-recourse property debt

 

 

1,994,651

 

 

 

2,305,756

 

Debt issuance costs, net of accumulated amortization

 

 

(9,221

)

 

 

(11,017

)

Total non-recourse property debt, net

 

$

1,985,430

 

 

$

2,294,739

 

 

 

 

 

 

 

 

Unsecured debt:

 

 

 

 

 

 

Term loans due December 2023 to April 2026 (2) (3)

 

 

800,000

 

 

 

1,150,000

 

Revolving credit facility borrowings due April 2025 (4)

 

 

462,000

 

 

 

304,000

 

4.58% Notes payable due June 2027 (5)

 

 

100,000

 

 

 

 

4.77% Notes payable due June 2029 (5)

 

 

100,000

 

 

 

 

4.84% Notes payable due June 2032 (5)

 

 

200,000

 

 

 

 

Total unsecured debt

 

 

1,662,000

 

 

 

1,454,000

 

Debt issuance costs, net of accumulated amortization

 

 

(5,801

)

 

 

(5,453

)

Total unsecured debt, net

 

$

1,656,199

 

 

$

1,448,547

 

Total indebtedness

 

$

3,641,629

 

 

$

3,743,286

 

(1)
The stated rates on our fixed-rate property debt are between 2.4% to 5.7%.
(2)
During the second quarter of 2022, we hedged $830 million of our floating rate debt through placement of floating to fixed rate swaps, which have been designated as cash flow hedges. These hedges lock $830 million of floating rate debt at an all in cost of 4.2%.
(3)
The term loans bear interest at a 1-month Term Secured Overnight Financing Rate (“SOFR”) plus 1.00% and a SOFR adjustment of 10 basis points, based on our current credit rating. As of December 31, 2022, the weighted-average interest rate for our term loans, which is fixed via interest rate swaps beginning with the second quarter of 2022, was 4.1%. The term loans mature on the following schedule: $150 million mature on December 15, 2023, with two one-year extension options; $300 million mature on December 15, 2024, with a one-year extension option; $150 million mature on December 15, 2025; and $200 million mature on April 14, 2026.
(4)
On May 2, 2022, we exercised the accordion feature on our revolving credit facility, increasing the revolving credit facility by $400 million to $1.0 billion. As of December 31, 2022, we had capacity to borrow up to $526.9 million under our revolving credit facility after consideration of undrawn letters of credit. The revolving credit facility bears interest at a 1-month Term SOFR plus 0.89%, based on our current credit rating, and a SOFR adjustment of 10 basis points. As of December 31, 2022, the weighted-average interest rate for our revolving credit facility was 5.3%.
(5)
During the second quarter of 2022, we issued three tranches of guaranteed, senior unsecured notes, totaling $400 million. As of December 31, 2022, the weighted-average interest rate for senior unsecured notes was 4.3%.

Subsequent to December 31, 2022, and on a leverage neutral basis, AIR borrowed $320 million using 10-year fixed rate financing, bearing interest at 4.9%. Proceeds were used to refinance a floating rate loan and reduce borrowings by $230 million on our revolving credit facility. This transaction reduced floating rate debt not subject to interest rate caps or swaps to 4%, or

$150 million, and increased our weighted-average maturity by nine months. After this transaction, AIR has no debt maturing before the second quarter of 2025.

As of December 31, 2022, our fixed-rate property debt was secured by 23 apartment communities that had an aggregate net book value of $2.0 billion and our variable-rate property debt was secured by one apartment community that had an aggregate net book value of $171.0 million. Principal and interest on fixed-rate property debt are generally payable monthly or in monthly interest-only payments with balloon payments due at maturity. Principal and interest on variable-rate property debt are generally payable in monthly installments with balloon payments due at maturity.

As of December 31, 2022, the scheduled principal amortization and maturity payments for our outstanding debt balances were as follows (in thousands):

 

 

Amortization

 

 

Maturities

 

 

Total

 

2023 (1)

 

$

29,362

 

 

$

 

 

$

29,362

 

2024 (1)

 

 

30,841

 

 

 

88,500

 

 

 

119,341

 

2025 (1) (2)

 

 

29,539

 

 

 

971,323

 

 

 

1,000,862

 

2026 (1)

 

 

24,012

 

 

 

361,950

 

 

 

385,962

 

2027

 

 

21,445

 

 

 

163,098

 

 

 

184,543

 

Thereafter

 

 

186,190

 

 

 

1,288,391

 

 

 

1,474,581

 

Total

 

$

321,389

 

 

$

2,873,262

 

 

$

3,194,651

 

(1)
Amounts presented above are inclusive of extension options on our terms loans, as outlined above.
(2)
The table above excludes our revolving credit facility due April 2025, which had an outstanding balance of $462 million as of December 31, 2022.

Under our credit agreement and unsecured notes payable, we have agreed to maintain certain financial covenants, as well as other covenants customary for similar credit arrangements. The financial covenants we are required to maintain include a maximum leverage ratio of no greater than 0.60 to 1.00; a fixed charge coverage ratio of no less than 1.50 to 1.00, a maximum secured indebtedness to total assets ratio of no greater than 0.45 to 1.00 through March 31, 2023, and 0.40 to 1.00 thereafter, a maximum unsecured leverage ratio no greater than 0.60 to 1.00, and a minimum unsecured interest coverage ratio no less than 1.50 to 1.00.