XML 31 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Segments
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Business Segments

Note 10 — Business Segments

We have two segments: Same Store and Other Real Estate. Our Same Store segment includes communities that are owned and managed by AIR and had reached a stabilized level of operations. Our Other Real Estate segment includes five properties acquired in 2021, four properties acquired in 2022, four properties previously leased to Aimco, and three communities we expect to sell or lease to a third party, but do not yet meet the criteria to be classified as held for sale

Our chief operating decision maker (“CODM”) uses proportionate property net operating income (“NOI”) to assess the operating performance of our communities. Proportionate property NOI reflects our share of rental and other property revenues, excluding utility reimbursements, less direct property operating expenses, net of utility reimbursements. In our condensed consolidated statements of operations, utility reimbursements are included in rental and other property revenues in accordance with GAAP.

As of September 30, 2022, our Same Store segment included 58 apartment communities with 20,730 apartment homes and our Other Real Estate segment included 16 apartment communities with 4,556 apartment homes. As of September 30, 2022, we had six apartment communities with 1,314 homes that were classified as held for sale.

The following tables present the total revenues, property operating expenses, proportionate property net operating income (loss), and income (loss) before income tax (expense) benefit of our segments on a proportionate basis. To reflect how the CODM evaluates the

business, prior period segment information has been recast to conform with our reportable segment composition as of September 30, 2022 (in thousands):

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Three months ended September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

139,107

 

 

$

30,258

 

 

$

20,725

 

 

$

10,781

 

 

$

200,871

 

Property operating expenses

 

35,632

 

 

 

10,606

 

 

 

10,562

 

 

 

14,450

 

 

 

71,250

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

103,049

 

 

 

103,049

 

Total operating expenses

 

35,632

 

 

 

10,606

 

 

 

10,562

 

 

 

117,499

 

 

 

174,299

 

Proportionate property net operating income (loss)

 

103,475

 

 

 

19,652

 

 

 

10,163

 

 

 

(106,718

)

 

 

26,572

 

Other items included in income before income tax expense (4)

 

 

 

 

 

 

 

 

 

 

(23,130

)

 

 

(23,130

)

Income (loss) before income tax expense

$

103,475

 

 

$

19,652

 

 

$

10,163

 

 

$

(129,848

)

 

$

3,442

 

 

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Nine months ended September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

402,756

 

 

$

62,371

 

 

$

60,153

 

 

$

40,569

 

 

$

565,849

 

Property operating expenses

 

105,570

 

 

 

23,486

 

 

 

30,064

 

 

 

39,153

 

 

 

198,273

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

279,126

 

 

 

279,126

 

Total operating expenses

 

105,570

 

 

 

23,486

 

 

 

30,064

 

 

 

318,279

 

 

 

477,399

 

Proportionate property net operating income (loss)

 

297,186

 

 

 

38,885

 

 

 

30,089

 

 

 

(277,710

)

 

 

88,450

 

Other items included in income before income tax
expense (4)

 

 

 

 

 

 

 

 

 

 

528,955

 

 

 

528,955

 

Income before income tax expense

$

297,186

 

 

$

38,885

 

 

$

30,089

 

 

$

251,245

 

 

$

617,405

 

 

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Three months ended September 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

134,102

 

 

$

5,558

 

 

$

20,608

 

 

$

31,509

 

 

$

191,777

 

Property operating expenses

 

36,883

 

 

 

2,963

 

 

 

10,604

 

 

 

23,475

 

 

 

73,925

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

90,812

 

 

 

90,812

 

Total operating expenses

 

36,883

 

 

 

2,963

 

 

 

10,604

 

 

 

114,287

 

 

 

164,737

 

Proportionate property net operating income (loss)

 

97,219

 

 

 

2,595

 

 

 

10,004

 

 

 

(82,778

)

 

 

27,040

 

Other items included in income (loss) before income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

(16,644

)

 

 

(16,644

)

Income (loss) before income tax benefit

$

97,219

 

 

$

2,595

 

 

$

10,004

 

 

$

(99,422

)

 

$

10,396

 

 

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Nine months ended September 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

386,998

 

 

$

8,562

 

 

$

58,904

 

 

$

92,059

 

 

$

546,523

 

Property operating expenses

 

109,299

 

 

 

5,351

 

 

 

30,091

 

 

 

58,559

 

 

 

203,300

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

256,909

 

 

 

256,909

 

Total operating expenses

 

109,299

 

 

 

5,351

 

 

 

30,091

 

 

 

315,468

 

 

 

460,209

 

Proportionate property net operating income (loss)

 

277,699

 

 

 

3,211

 

 

 

28,813

 

 

 

(223,409

)

 

 

86,314

 

Other items included in income (loss) before income tax expense (4)

 

 

 

 

 

 

 

 

 

 

(5,445

)

 

 

(5,445

)

Income (loss) before income tax expense

$

277,699

 

 

$

3,211

 

 

$

28,813

 

 

$

(228,854

)

 

$

80,869

 

 

(1)
Represents adjustments for third-party share of unconsolidated apartment communities and the noncontrolling interests in consolidated real estate partnerships’ share of the results of communities in our segments, which are included in the related consolidated amounts but excluded from proportionate property NOI for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP. Effective in 2022, corporate and amounts not allocated to segments includes the depreciation of capitalized costs of non-real estate assets.
(2)
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management revenues, which are not part of our segment performance measure and property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.
(3)
Includes depreciation and amortization, general and administrative expenses, and other expenses, net, and may also include provision for real estate impairment loss and write-offs of deferred leasing commissions, which are not included in our measure of segment performance.
(4)
Includes gain on dispositions of real estate and derecognition of leased properties, interest income, interest expense, loss from unconsolidated real estate partnerships, and loss on extinguishment of debt.

The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands):

 

 

September 30, 2022

 

 

December 31, 2021

 

Same Store

 

$

3,861,337

 

 

$

3,824,277

 

Other Real Estate

 

 

2,077,214

 

 

 

787,534

 

Corporate and other assets (1)

 

 

783,902

 

 

 

1,828,549

 

Total consolidated assets

 

$

6,722,453

 

 

$

6,440,360

 

(1)
Includes the assets not allocated to our segments including: (i) corporate assets; (ii) the mezzanine loan investment where the rights and obligations of ownership have been assigned to Aimco; and (iii) sold properties, or properties classified as held for sale as of September 30, 2022. Corporate and other assets as of December 31, 2021, also includes the note receivable from Aimco, which was repaid in 2022, and the lease receivable related to properties leased to Aimco, which was canceled during the third quarter of 2022.

For the nine months ended September 30, 2022 and 2021, capital additions related to our segments were as follows (in thousands):

 

 

2022

 

 

2021

 

Same Store

 

$

114,679

 

 

$

97,294

 

Other Real Estate

 

 

30,459

 

 

 

13,588

 

Total capital additions

 

$

145,138

 

 

$

110,882