XML 35 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Leases (Tables)
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Lease Income for Operating Leases Our total lease income was comprised of the following amounts for all operating leases (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Fixed lease income

 

$

169,337

 

 

$

165,044

 

 

$

337,567

 

 

$

329,012

 

Variable lease income

 

 

11,216

 

 

 

11,177

 

 

 

22,021

 

 

 

21,636

 

Total lease income

 

$

180,553

 

 

$

176,221

 

 

$

359,588

 

 

$

350,648

 

Future Minimum Annual Rental Payments Receivable Under Residential and Commercial Leases Future minimum annual rental payments we are contractually obligated to receive under residential and commercial leases, excluding such extension options, are as follows as of June 30, 2022 (in thousands):

2022 (remaining)

 

$

324,862

 

2023

 

 

352,182

 

2024

 

 

62,478

 

2025

 

 

11,183

 

2026

 

 

9,470

 

Thereafter

 

 

42,416

 

Total

 

$

802,591

 

Schedule of Aggregate Minimum Lease Payments

As of June 30, 2022, the aggregate minimum lease payments owed to us under the sales-type leases is as follows (in thousands):

 

2022 (remaining)

 

$

12,632

 

2023

 

 

25,262

 

2024

 

 

25,262

 

2025

 

 

25,373

 

2026

 

 

25,966

 

Thereafter

 

 

704,267

 

Total lease receivable (1)

 

$

818,762

 

Add: Unguaranteed residual value

 

 

131,580

 

Less: Discount

 

 

484,329

 

Total leased real estate assets

 

$

466,013