XML 31 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Business Segments
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Business Segments

Note 10 — Business Segments

We have two segments: Same Store and Other Real Estate. Our Same Store segment includes communities that: (i) are owned and managed by AIR, and (ii) had reached a stabilized level of operations. Our Other Real Estate segment includes five properties acquired in 2021, three properties acquired in the second quarter of 2022, and three communities we expect to sell or lease to a third party, but do not yet meet the criteria to be classified as held for sale.

Our chief operating decision maker (“CODM”) uses proportionate property net operating income (“NOI”) to assess the operating performance of our communities. Proportionate property NOI reflects our share of rental and other property revenues, excluding utility reimbursements, less direct property operating expenses, net of utility reimbursements. In our condensed consolidated statements of operations, utility reimbursements are included in rental and other property revenues in accordance with GAAP.

As of June 30, 2022, our Same Store segment included 64 apartment communities with 22,022 apartment homes and our Other Real Estate segment included 11 apartment communities with 3,341 apartment homes.

The following tables present the total revenues, property operating expenses, proportionate property net operating income (loss), and income (loss) before income tax (expense) benefit of our segments on a proportionate basis. To reflect how the CODM evaluates the business, prior period segment information has been recast to conform with our reportable segment composition as of June 30, 2022 (in thousands):

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Three months ended June 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

142,066

 

 

$

17,279

 

 

$

20,047

 

 

$

4,108

 

 

$

183,500

 

Property operating expenses

 

37,556

 

 

 

6,765

 

 

 

9,691

 

 

 

9,775

 

 

 

63,787

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

80,913

 

 

 

80,913

 

Total operating expenses

 

37,556

 

 

 

6,765

 

 

 

9,691

 

 

 

90,688

 

 

 

144,700

 

Proportionate property net operating income (loss)

 

104,510

 

 

 

10,514

 

 

 

10,356

 

 

 

(86,580

)

 

 

38,800

 

Other items included in income before income tax expense (4)

 

 

 

 

 

 

 

 

 

 

174,358

 

 

 

174,358

 

Income before income tax expense

$

104,510

 

 

$

10,514

 

 

$

10,356

 

 

$

87,778

 

 

$

213,158

 

 

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Six months ended June 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

280,174

 

 

$

32,113

 

 

$

39,744

 

 

$

12,947

 

 

$

364,978

 

Property operating expenses

 

75,059

 

 

 

12,873

 

 

 

19,698

 

 

 

19,393

 

 

 

127,023

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

176,077

 

 

 

176,077

 

Total operating expenses

 

75,059

 

 

 

12,873

 

 

 

19,698

 

 

 

195,470

 

 

 

303,100

 

Proportionate property net operating income (loss)

 

205,115

 

 

 

19,240

 

 

 

20,046

 

 

 

(182,523

)

 

 

61,878

 

Other items included in income before income tax expense (4)

 

 

 

 

 

 

 

 

 

 

552,085

 

 

 

552,085

 

Income before income tax expense

$

205,115

 

 

$

19,240

 

 

$

20,046

 

 

$

369,562

 

 

$

613,963

 

 

 

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Three months ended June 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

134,478

 

 

$

1,840

 

 

$

19,400

 

 

$

22,615

 

 

$

178,333

 

Property operating expenses

 

38,990

 

 

 

1,263

 

 

 

10,050

 

 

 

14,455

 

 

 

64,758

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

83,527

 

 

 

83,527

 

Total operating expenses

 

38,990

 

 

 

1,263

 

 

 

10,050

 

 

 

97,982

 

 

 

148,285

 

Proportionate property net operating income (loss)

 

95,488

 

 

 

577

 

 

 

9,350

 

 

 

(75,367

)

 

 

30,048

 

Other items included in income (loss) before income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

(51,770

)

 

 

(51,770

)

Income (loss) before income tax benefit

$

95,488

 

 

$

577

 

 

$

9,350

 

 

$

(127,137

)

 

$

(21,722

)

 

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Six months ended June 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

268,036

 

 

$

3,004

 

 

$

38,623

 

 

$

45,083

 

 

$

354,746

 

Property operating expenses

 

76,891

 

 

 

2,396

 

 

 

19,814

 

 

 

30,274

 

 

 

129,375

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

166,097

 

 

 

166,097

 

Total operating expenses

 

76,891

 

 

 

2,396

 

 

 

19,814

 

 

 

196,371

 

 

 

295,472

 

Proportionate property net operating income (loss)

 

191,145

 

 

 

608

 

 

 

18,809

 

 

 

(151,288

)

 

 

59,274

 

Other items included in income (loss) before income tax expense (4)

 

 

 

 

 

 

 

 

 

 

11,199

 

 

 

11,199

 

Income (loss) before income tax expense

$

191,145

 

 

$

608

 

 

$

18,809

 

 

$

(140,089

)

 

$

70,473

 

 

(1)
Represents adjustments for third-party share of unconsolidated apartment communities and the noncontrolling interests in consolidated real estate partnerships’ share of the results of communities in our segments, which are included in the related consolidated amounts but excluded from proportionate property NOI for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP.
(2)
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management revenues, which are not part of our segment performance measure and property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.
(3)
Includes depreciation and amortization, general and administrative expenses, and other (income) expenses, net, and may also include provision for real estate impairment loss and write-offs of deferred leasing commissions, which are not included in our measure of segment performance.
(4)
Includes gain on dispositions of real estate and derecognition of leased properties, interest income, including interest income related to the leased properties, interest expense, loss from unconsolidated real estate partnerships, and loss on extinguishment of debt.

The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands):

 

 

June 30, 2022

 

 

December 31, 2021

 

Same Store

 

$

3,978,640

 

 

$

3,962,175

 

Other Real Estate

 

 

1,270,661

 

 

 

788,572

 

Corporate and other assets (1)

 

 

1,183,984

 

 

 

1,689,613

 

Total consolidated assets

 

$

6,433,285

 

 

$

6,440,360

 

(1)
Includes the assets not allocated to our segments including: (i) corporate assets; (ii) our note receivable from Aimco, which was partially paid off during the second quarter of 2022; (iii) our mezzanine loan investment; and (iv) assets of leased apartment communities, sold properties, or properties classified as held for sale as of June 30, 2022.

For the six months ended June 30, 2022 and 2021, capital additions related to our segments were as follows (in thousands):

 

 

2022

 

 

2021

 

Same Store

 

$

72,768

 

 

$

53,930

 

Other Real Estate

 

 

16,891

 

 

 

300

 

Total capital additions

 

$

89,659

 

 

$

54,230