XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common and Preferred [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balances (in shares) at Jan. 31, 2024 1,406 1,683          
Balances at Jan. 31, 2024 $ 14 $ 37,779 $ 113,121 $ 0 $ (128,307) $ 34 $ 22,641
Net income 0 0 0 0 954 0 954
Stock-based compensation $ 0 $ 0 48 0 0 0 48
Balances (in shares) at Apr. 30, 2024 1,406 1,683          
Balances at Apr. 30, 2024 $ 14 $ 37,779 113,169 0 (127,353) 34 23,643
Balances (in shares) at Jan. 31, 2024 1,406 1,683          
Balances at Jan. 31, 2024 $ 14 $ 37,779 113,121 0 (128,307) 34 22,641
Net income             3,043
Balances (in shares) at Oct. 31, 2024 7,969 0          
Balances at Oct. 31, 2024 $ 80 $ 0 135,572 0 (110,479) 34 25,207
Balances (in shares) at Apr. 30, 2024 1,406 1,683          
Balances at Apr. 30, 2024 $ 14 $ 37,779 113,169 0 (127,353) 34 23,643
Net income 0 0 0 0 798 0 798
Stock-based compensation $ 0 $ 0 46 0 0 0 46
Balances (in shares) at Jul. 31, 2024 1,406 1,683          
Balances at Jul. 31, 2024 $ 14 $ 37,779 113,215 0 (126,555) 34 24,487
Net income 0 0 0 0 1,291 0 1,291
Stock-based compensation $ 0 $ 0 47 0 0 0 47
Balances (in shares) at Oct. 31, 2024 7,969 0          
Balances at Oct. 31, 2024 $ 80 $ 0 135,572 0 (110,479) 34 25,207
Preferred stock conversion (in shares) 6,563 (1,683)          
Preferred stock conversion $ 66 $ (37,779) 22,310 0   0 (618)
Preferred stock conversion         14,785    
Balances (in shares) at Jan. 31, 2025 7,969 0          
Balances at Jan. 31, 2025 $ 80 $ 0 135,666 0 (108,448) 34 27,332
Net income 0 0 0 0 (970) 0 (970)
Stock-based compensation $ 0 $ 0 272 0 0 0 272
Balances (in shares) at Apr. 30, 2025 7,969 0          
Balances at Apr. 30, 2025 $ 80 $ 0 135,938 0 (109,418) 34 26,634
Balances (in shares) at Jan. 31, 2025 7,969 0          
Balances at Jan. 31, 2025 $ 80 $ 0 135,666 0 (108,448) 34 27,332
Net income             1,021
Balances (in shares) at Oct. 31, 2025 8,974 0          
Balances at Oct. 31, 2025 $ 90 $ 0 147,246 0 (107,427) 34 39,943
Balances (in shares) at Apr. 30, 2025 7,969 0          
Balances at Apr. 30, 2025 $ 80 $ 0 135,938 0 (109,418) 34 26,634
Net income 0 0 0 0 1,929 0 1,929
Stock-based compensation $ 0 $ 0 281 0 0 0 281
Balances (in shares) at Jul. 31, 2025 7,969 0          
Balances at Jul. 31, 2025 $ 80 $ 0 136,219 0 (107,489) 34 28,844
Net income 0 0 0 0 62 0 62
Stock-based compensation $ 0 $ 0 283 0 0 0 283
Issuance of common stock (in shares) 1,005 0          
Issuance of common stock $ 10 $ 0 10,744 0 0 0 10,754
Balances (in shares) at Oct. 31, 2025 8,974 0          
Balances at Oct. 31, 2025 $ 90 $ 0 $ 147,246 $ 0 $ (107,427) $ 34 $ 39,943