XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Cash flows from operating activities:    
Net income $ 5,074 $ 274
Depreciation and amortization 944 1,516
Stock-based compensation 235 261
Provision for inventory obsolescence 68 341
Deferred tax expense (benefit) 35 (153)
Changes in:    
Accounts receivable (5,246) (3,343)
Unbilled revenue (7) 25
Inventories (441) (3,601)
Income taxes receivable and payable 360 635
Accounts payable, accrued expenses and other current liabilities 45 (334)
Prepaid expenses and other current and long-term assets 1,897 (847)
Increase (Decrease) in Contract with Customer, Liability (1,856) 3,078
Net cash provided by (used in) operating activities 651 (4,967)
Cash flows from investing activities:    
Purchases of property and equipment (437) (290)
Sale of other assets 457 476
Proceeds from the sale of Klein, net 0 10,832
Net cash provided by investing activities 20 11,018
Cash flows from financing activities:    
Net proceeds from short-term loan 0 2,947
Payment on short-term loan 0 (3,750)
Refund of prepaid interest on short-term loan 0 214
Preferred stock conversion transaction costs (619) 0
Preferred stock dividends 0 (946)
Net cash used in financing activities (619) (1,535)
Effect of changes in foreign exchange rates on cash and cash equivalents (5) (5)
Net increase in cash and cash equivalents 47 4,511
Cash and cash equivalents, beginning of period 5,289 778
Cash and cash equivalents, end of period 5,336 5,289
Other Machinery and Equipment [Member]    
Cash flows from operating activities:    
Gross profit from sale of equipment (457) (476)
Klein Marine Services, Inc. [Member]    
Cash flows from operating activities:    
Gain on sale of Klein $ 0 $ (2,343)