XML 60 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations - Narrative (Details)
$ in Thousands, £ in Millions
3 Months Ended 4 Months Ended 12 Months Ended
Jan. 10, 2022
USD ($)
Jan. 10, 2022
GBP (£)
Dec. 31, 2021
USD ($)
Dec. 29, 2021
USD ($)
Sep. 09, 2021
USD ($)
Oct. 01, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2022
USD ($)
Jan. 10, 2022
GBP (£)
Acquired Finite-Lived Intangible Assets [Line Items]                        
Goodwill     $ 738,900       $ 499,309 $ 738,900 $ 738,900 $ 499,309 $ 734,274  
Hub and Spoke Innovations                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Base purchase price $ 3,400                     £ 2.5
Total purchase price transferred 3,400 £ 2.5                    
Goodwill 2,500                     1.9
Intangible assets $ 1,100                     £ 0.8
MarkeTouch Media                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Base purchase price     82,000         82,000 82,000      
Total purchase price transferred     82,369                  
Goodwill     42,273         42,273 42,273      
Intangible assets     38,000         38,000 38,000      
Goodwill expected to be deductible for tax purposes     $ 42,300         $ 42,300 $ 42,300      
MarkeTouch Media | Discount Rate                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Measurement input used in estimating the fair values of intangible assets     0.115         0.115 0.115      
MarkeTouch Media | Acquired Technology | Royalty Rate                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Measurement input used in estimating the fair values of intangible assets     0.100         0.100 0.100      
ReCept                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Base purchase price       $ 100,000                
Total purchase price transferred       97,239                
Goodwill       77,644                
Intangible assets       28,100                
Goodwill expected to be deductible for tax purposes       $ 0                
ReCept | Discount Rate                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Measurement input used in estimating the fair values of intangible assets       0.150                
FDS Amplicare                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Base purchase price         $ 177,000              
Total purchase price transferred         178,466              
Goodwill         117,784              
Intangible assets         $ 70,000              
Acquisition related costs                 $ 7,000      
Revenue from operations since the acquisition date               $ 11,300        
Losses from operations since the acquisition date               $ 900        
FDS Amplicare | Discount Rate                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Measurement input used in estimating the fair values of intangible assets         0.130              
FDS Amplicare | Acquired Technology | Royalty Rate                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Measurement input used in estimating the fair values of intangible assets         0.100              
FDS Amplicare | Trade Names | Royalty Rate                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Measurement input used in estimating the fair values of intangible assets         0.020              
340B Link Business                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Total purchase price transferred           $ 225,000            
Goodwill           160,268            
Intangible assets           62,800            
Acquisition related costs                   $ 6,500    
Revenue from operations since the acquisition date             10,200          
Losses from operations since the acquisition date             $ 1,300          
Goodwill expected to be deductible for tax purposes           $ 93,700            
340B Link Business | Discount Rate                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Measurement input used in estimating the fair values of intangible assets           0.140            
340B Link Business | Acquired Technology | Royalty Rate                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Measurement input used in estimating the fair values of intangible assets           0.100            
340B Link Business | Trade Names | Royalty Rate                        
Acquired Finite-Lived Intangible Assets [Line Items]                        
Measurement input used in estimating the fair values of intangible assets           0.005