XML 45 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Acquisitions - Total Purchase Price Allocation (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Dec. 08, 2016
Jan. 05, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Business Acquisition [Line Items]          
Goodwill     $ 334,780   $ 327,724
Total purchase price, net of cash received     $ 4,446 $ 271,458  
Aesynt Holding, L.P., Aesynt, Ltd.          
Business Acquisition [Line Items]          
Cash   $ 8,164      
Accounts receivable   43,312      
Inventory   19,021      
Other current assets   3,787      
Total current assets   74,284      
Property and equipment   10,389      
Intangibles   123,700      
Goodwill   163,599      
Other non-current assets   968      
Total assets   372,940      
Current liabilities   26,753      
Deferred revenue   25,512      
Non-current deferred tax liabilities   38,622      
Other non-current liabilities   2,431      
Total liabilities   93,318      
Total purchase price   279,622      
Total purchase price, net of cash received   $ 271,458      
Ateb          
Business Acquisition [Line Items]          
Cash $ 902        
Accounts receivable 7,761        
Inventory 225        
Other current assets 1,239        
Total current assets 10,127        
Property and equipment 2,447        
Intangibles 12,500        
Goodwill 21,651        
Other non-current assets 334        
Total assets 47,059        
Current liabilities 2,314        
Deferred revenue 2,776        
Non-current deferred tax liabilities 0        
Other non-current liabilities 367        
Total liabilities 5,457        
Total purchase price 41,602        
Total purchase price, net of cash received $ 40,700        
2016 Acquisitions Aesynt and Ateb          
Business Acquisition [Line Items]          
Cash         9,066
Accounts receivable         51,073
Inventory         19,246
Other current assets         5,026
Total current assets         84,411
Property and equipment         12,836
Intangibles         136,200
Goodwill         185,250
Other non-current assets         1,302
Total assets         419,999
Current liabilities         29,067
Deferred revenue         28,288
Non-current deferred tax liabilities         38,622
Other non-current liabilities         2,798
Total liabilities         98,775
Total purchase price         321,224
Total purchase price, net of cash received         $ 312,158