XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Acquisitions (Tables)
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed and Weighted Average Useful Life
The following table represents the allocation of the purchase price to the assets acquired and the liabilities assumed by the Company during each acquisition, respectively, reconciled to the purchase price transferred included in the Company's Consolidated Balance Sheet:
 
Aesynt
 
Ateb
(preliminary)
 
Total
 
(in thousands)
Cash
$
8,164

 
$
902

 
$
9,066

Accounts receivable
43,312

 
7,761

 
51,073

Inventory
19,021

 
225

 
19,246

Other current assets
3,787

 
1,239

 
5,026

      Total current assets
74,284

 
10,127

 
84,411

Property and equipment
10,389

 
2,447

 
12,836

Intangibles
123,700

 
12,500

 
136,200

Goodwill
163,599

 
21,651

 
185,250

Other non-current assets
968

 
334

 
1,302

      Total assets
372,940

 
47,059

 
419,999

Current liabilities
26,753

 
2,314

 
29,067

Deferred revenue
25,512

 
2,776

 
28,288

Non-current deferred tax liabilities
38,622

 

 
38,622

Other non-current liabilities
2,431

 
367

 
2,798

   Total liabilities
93,318

 
5,457

 
98,775

Total purchase price
$
279,622

 
$
41,602

 
$
321,224

Total purchase price, net of cash received
$
271,458

 
$
40,700

 
$
312,158

Intangible Assets Acquired as Part of Business Acquisition
The identifiable intangible assets acquired and their estimated useful lives for amortization are as follows:
 
Aesynt
 
Ateb (Preliminary)
 
Fair value
 
Weighted
average
useful life
 
Fair value
 
Weighted
average
useful life
 
(In thousands)
 
(In years)
 
(In thousands)
 
(In years)
Customer relationships
$
58,200

 
14-16
 
$
8,900

 
12
Developed technology
38,800

 
8
 
3,400

 
5
Backlog
20,200

 
1-3
 
 
In-process research and development  (1)
3,900

 
 
 
Non-compete
1,800

 
3
 
100

 
1
Trade names
800

 
1
 
100

 
1
Total purchased intangible assets
$
123,700

 
 
 
$
12,500

 
 

(1) The amortization of the in-process R&D assets begins when the in-process R&D projects are complete.