XML 23 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
Goodwill
The following table represents changes in the carrying amount of goodwill:
 
Automation and
Analytics
 
Medication
Adherence
 
Total
 
(In thousands)
Net balance as of December 31, 2016
$
215,082

 
$
112,642

 
$
327,724

  Goodwill acquired
3,113

 
819

 
3,932

  Foreign currency exchange rate fluctuations
2,351

 
773

 
3,124

Net balance as of September 30, 2017
$
220,546

 
$
114,234

 
$
334,780

Goodwill acquired in the Automation and Analytics segment represents the value assigned to goodwill as part of the InPharmics acquisition. Goodwill acquired in the Medication Adherence segment represents adjustments to the preliminary value assigned to goodwill in connection with Ateb acquisition to reflect measurement period adjustments related to accounts receivable and other non-current assets of $0.1 million and $0.7 million, respectively.
Intangible assets, net
The carrying amounts of intangibles assets as of September 30, 2017 and December 31, 2016 are as follows:
 
September 30, 2017
 
Gross
carrying
amount
 
Accumulated
amortization
 
 Foreign currency exchange rate fluctuations
 
Net
carrying
amount
 
Useful life
(years)
 
(In thousands, except for years)
Customer relationships
$
133,456

 
$
(30,421
)
 
$
297

 
$
103,332

 
1 - 30
Acquired technology
74,457

 
(19,493
)
 
75

 
55,039

 
3 - 20
Backlog
21,702

 
(16,654
)
 

 
5,048

 
1 - 5
Trade names
8,683

 
(4,508
)
 
13

 
4,188

 
1 - 12
Patents
3,290

 
(1,331
)
 
(6
)
 
1,953

 
2 - 20
Non-compete agreements
1,900

 
(1,133
)
 

 
767

 
3
In-process technology
3,900

 

 

 
3,900

 
Total intangibles assets, net
$
247,388

 
$
(73,540
)
 
$
379

 
$
174,227

 
 
 
 
December 31, 2016
 
Gross carrying
amount
 
Accumulated
amortization
 
 Foreign currency exchange rate fluctuations
 
Net
carrying
amount
 
Useful life
(years)
 
(In thousands, except for years)
Customer relationships
$
133,358

 
$
(20,930
)
 
$
(596
)
 
$
111,832

 
1 - 30
Acquired technology
73,599

 
(13,287
)
 
(159
)
 
60,153

 
3 - 20
Backlog
20,550

 
(14,083
)
 

 
6,467

 
1 - 3
Trade names
8,667

 
(3,887
)
 
(31
)
 
4,749

 
1 - 12
Patents
3,154

 
(1,264
)
 

 
1,890

 
2 - 20
Non-compete agreements

1,900

 
(608
)
 

 
1,292

 
3
In-process technology

3,900

 

 

 
3,900

 
Total intangibles assets, net
$
245,128

 
$
(54,059
)
 
$
(786
)
 
$
190,283

 
 

Amortization expense of intangible assets was $6.4 million and $8.9 million for the three months ended September 30, 2017 and 2016, respectively. Amortization expense of intangible assets was $19.4 million and $27.2 million for the nine months ended September 30, 2017 and 2016, respectively.
The estimated future amortization expenses for amortizable intangible assets are as follows:
 
September 30, 2017
 
(In thousands)
Remaining three months of 2017
$
6,166

2018
23,302

2019
17,837

2020
16,631

2021
15,065

Thereafter (excluding in-process technology)
91,326

Total
$
170,327