XML 46 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets (Tables)
 12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying Amount of Goodwill
The changes in the carrying amount of goodwill are as follows:
 
Automation and
Analytics
 
Medication
Adherence
 
Total
 
(In thousands)
Net balance as of December 31, 2014
$
28,543

 
$
94,177

 
$
122,720

Additions (1)
26,197

 
—

 
26,197

Adjustments (2)
(424
)
 
(587
)
 
(1,011
)
Net balance as of December 31, 2015
54,316

 
93,590

 
147,906

Additions (3)
163,599

 
20,832

 
184,431

Adjustments (2)
(2,833
)
 
(1,780
)
 
(4,613
)
Net balance as of December 31, 2016
$
215,082

 
$
112,642

 
$
327,724

_________________________________________________
(1) Additions to goodwill as a result of the Mach4 and Avantec acquisitions in April 2015, including a $0.1 million adjustment to the purchase price in the fourth quarter of 2015 for Mach4.
(2) Adjustments reflect foreign currency exchange rate fluctuations.
(3) Additions to goodwill as a result of the Aesynt acquisition in January 2016 and Ateb acquisition in December 2016.
Intangible Assets, Net
Intangible assets, net
The carrying amounts of intangibles as of December 31, 2016 were as follows:
 
December 31, 2016
 
Gross
carrying
amount
 
Accumulated
amortization
 
 Foreign currency exchange rate fluctuations
 
Net
carrying
amount
 
Useful life
(years)
 
(In thousands, except for years)
Customer relationships
$
133,358

 
$
(20,930
)
 
$
(596
)
 
$
111,832

 
1 - 30
Acquired technology
73,599

 
(13,287
)
 
(159
)
 
60,153

 
3 - 20
Backlog
20,550

 
(14,083
)
 
—

 
6,467

 
1 - 3
Trade names
8,667

 
(3,887
)
 
(31
)
 
4,749

 
1 - 12
Patents
3,154

 
(1,264
)
 
—

 
1,890

 
2 - 20
Non-compete agreements
1,900

 
(608
)
 
—

 
1,292

 
3
In process technology
3,900

 
—

 
—

 
3,900

 
-
Total intangibles assets, net
$
245,128

 
$
(54,059
)
 
$
(786
)
 
$
190,283

 
 

The carrying amounts of intangibles as of December 31, 2015 were as follows:
 
December 31, 2015
 
Gross carrying
amount
 
Accumulated
amortization
 
 Foreign currency exchange rate fluctuations
 
Net
carrying
amount
 
Useful life
(years)
 
(In thousands, except for years)
Customer relationships
$
69,554

 
$
(11,315
)
 
$
(719
)
 
$
57,520

 
5 - 30
Acquired technology
30,870

 
(6,088
)
 
59

 
24,841

 
3 - 20
Backlog
415

 
(163
)
 
(11
)
 
241

 
2
Trade names
8,052

 
(2,551
)
 
(14
)
 
5,487

 
1 - 12
Patents
1,960

 
(384
)
 
—

 
1,576

 
2 - 20
Total intangibles assets, net
$
110,851

 
$
(20,501
)
 
$
(685
)
 
$
89,665

 
 
Future Amortization Expense for Intangible Assets
The estimated future amortization expenses for intangible assets are as follows:
For the year ended December 31,
(In thousands)
2017
$
25,173

2018
22,840

2019
17,402

2020
16,255

2021
14,854

Thereafter (including IPR&D)
93,759

Total
$
190,283