XML 45 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Acquisitions - Total Purchase Price Allocation (Details) - USD ($)
$ in Thousands
6 Months Ended
Jan. 05, 2016
Apr. 30, 2015
Apr. 30, 2015
Apr. 21, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Business Acquisition [Line Items]              
Cash   $ 3,789 $ 3,789        
Accounts receivable   7,350 7,350        
Inventory   5,008 5,008        
Deferred tax assets and other current assets   457 457        
Total current assets   16,604 16,604        
Property and equipment   463 463        
Intangible assets   14,051 14,051        
Goodwill   26,197 26,197   $ 311,170   $ 147,906
Other non-current assets   52 52        
Total assets   57,367 57,367        
Current liabilities   7,809 7,809        
Non-current deferred tax liabilities   3,833 3,833        
Deferred service revenue and gross profit   3,242 3,242        
Other non-current liabilities   1,056 1,056        
Total purchase price   41,427 41,427        
Total purchase price, net of cash received     37,638   $ 271,458 $ 23,625  
Aesynt Holding, L.P., Aesynt, Ltd.              
Business Acquisition [Line Items]              
Cash $ 8,200            
Accounts receivable 44,412            
Inventory 20,111            
Other current assets 4,381            
Total current assets 77,068            
Property and equipment 10,389            
Intangible assets 123,700            
Goodwill 165,618            
Other non-current assets 968            
Total assets 377,743            
Current liabilities 26,132            
Deferred revenue, net 25,631            
Non-current deferred tax liabilities 43,927            
Other non-current liabilities 2,431            
Total liabilities 98,121            
Total purchase price 279,622            
Total purchase price, net of cash received $ 271,500            
Mach4              
Business Acquisition [Line Items]              
Cash       $ 397      
Accounts receivable       3,743      
Inventory       3,580      
Deferred tax assets and other current assets       368      
Total current assets       8,088      
Property and equipment       463      
Intangible assets       7,710      
Goodwill       10,591      
Other non-current assets       52      
Total assets       26,904      
Current liabilities       3,684      
Non-current deferred tax liabilities       2,564      
Deferred service revenue and gross profit       2,314      
Other non-current liabilities       1,056      
Total purchase price       17,286      
Total purchase price, net of cash received       $ 16,889      
Avantec              
Business Acquisition [Line Items]              
Cash   3,392 3,392        
Accounts receivable   3,607 3,607        
Inventory   1,428 1,428        
Deferred tax assets and other current assets   89 89        
Total current assets   8,516 8,516        
Property and equipment   0 0        
Intangible assets   6,341 6,341        
Goodwill   15,606 15,606        
Other non-current assets   0 0        
Total assets   30,463 30,463        
Current liabilities   4,125 4,125        
Non-current deferred tax liabilities   1,269 1,269        
Deferred service revenue and gross profit   928 928        
Other non-current liabilities   0 0        
Total purchase price   24,141 $ 24,141        
Total purchase price, net of cash received   $ 20,749