XML 429 R34.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Acquisitions - Total Purchase Price and Identifiable Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Jan. 05, 2016
Apr. 30, 2015
Apr. 30, 2015
Apr. 21, 2015
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Total Purchase Price              
Cash   $ 3,789 $ 3,789        
Accounts receivable   7,350 7,350        
Inventory   5,008 5,008        
Deferred tax assets and other current assets   457 457        
Total current assets   16,604 16,604        
Property and equipment   463 463        
Intangibles   14,051 14,051        
Goodwill   26,197 26,197   $ 312,511   $ 147,906
Other non-current assets   52 52        
Total assets   57,367 57,367        
Current liabilities   7,809 7,809        
Non-current deferred tax liabilities   3,833 3,833        
Deferred service revenue and gross profit   3,242 3,242        
Other non-current liabilities   1,056 1,056        
Total purchase price   41,427 41,427        
Total purchase price, net of cash received     37,638   $ 271,458 $ 0  
Aesynt Holding, L.P., Aesynt, Ltd.              
Total Purchase Price              
Cash $ 8,164            
Accounts receivable 44,895            
Inventory 20,111            
Other current assets 4,381            
Total current assets 77,551            
Property and equipment 10,389            
Intangibles 123,700            
Goodwill 164,824            
Other non-current assets 968            
Total assets 377,432            
Current liabilities 25,821            
Deferred revenue, net 25,631            
Non-current deferred tax liabilities 43,927            
Other non-current liabilities 2,431            
Total liabilities 97,810            
Total purchase price 279,622            
Total purchase price, net of cash received 271,458            
Mach4              
Total Purchase Price              
Cash       $ 397      
Accounts receivable       3,743      
Inventory       3,580      
Deferred tax assets and other current assets       368      
Total current assets       8,088      
Property and equipment       463      
Intangibles       7,710      
Goodwill       10,591      
Other non-current assets       52      
Total assets       26,904      
Current liabilities       3,684      
Non-current deferred tax liabilities       2,564      
Deferred service revenue and gross profit       2,314      
Other non-current liabilities       1,056      
Total purchase price       17,286      
Total purchase price, net of cash received       16,889      
Identifiable Intangible Assets              
Fair value of identifiable intangible assets purchased       7,710      
Avantec              
Total Purchase Price              
Cash   3,392 3,392        
Accounts receivable   3,607 3,607        
Inventory   1,428 1,428        
Deferred tax assets and other current assets   89 89        
Total current assets   8,516 8,516        
Property and equipment   0 0        
Intangibles   6,341 6,341        
Goodwill   15,606 15,606        
Other non-current assets   0 0        
Total assets   30,463 30,463        
Current liabilities   4,125 4,125        
Non-current deferred tax liabilities   1,269 1,269        
Deferred service revenue and gross profit   928 928        
Other non-current liabilities   0 0        
Total purchase price   24,141 $ 24,141        
Total purchase price, net of cash received   20,749          
Identifiable Intangible Assets              
Fair value of identifiable intangible assets purchased   6,341          
In-process R&D | Aesynt Holding, L.P., Aesynt, Ltd.              
Identifiable Intangible Assets              
Indefinite-lived Intangible Assets Acquired 3,900            
Customer relationships | Aesynt Holding, L.P., Aesynt, Ltd.              
Identifiable Intangible Assets              
Fair value of identifiable intangible assets purchased 58,200            
Customer relationships | Mach4              
Identifiable Intangible Assets              
Fair value of identifiable intangible assets purchased       $ 3,570      
Weighted average useful life (in years)       10 years      
Customer relationships | Avantec              
Identifiable Intangible Assets              
Fair value of identifiable intangible assets purchased   $ 5,834          
Weighted average useful life (in years)   12 years          
Developed technology | Aesynt Holding, L.P., Aesynt, Ltd.              
Identifiable Intangible Assets              
Fair value of identifiable intangible assets purchased $ 38,800            
Weighted average useful life (in years) 8 years            
Developed technology | Mach4              
Identifiable Intangible Assets              
Fair value of identifiable intangible assets purchased       $ 3,290      
Weighted average useful life (in years)       8 years      
Backlog | Aesynt Holding, L.P., Aesynt, Ltd.              
Identifiable Intangible Assets              
Fair value of identifiable intangible assets purchased $ 20,200            
Backlog | Avantec              
Identifiable Intangible Assets              
Fair value of identifiable intangible assets purchased   $ 415          
Weighted average useful life (in years)   2 years          
Non-compete | Aesynt Holding, L.P., Aesynt, Ltd.              
Identifiable Intangible Assets              
Fair value of identifiable intangible assets purchased $ 1,800            
Weighted average useful life (in years) 3 years            
Trade names | Aesynt Holding, L.P., Aesynt, Ltd.              
Identifiable Intangible Assets              
Fair value of identifiable intangible assets purchased $ 800            
Weighted average useful life (in years) 1 year            
Trade names | Mach4              
Identifiable Intangible Assets              
Fair value of identifiable intangible assets purchased       $ 850      
Weighted average useful life (in years)       6 years      
Trade names | Avantec              
Identifiable Intangible Assets              
Fair value of identifiable intangible assets purchased   $ 92          
Weighted average useful life (in years)   2 years          
Minimum | Customer relationships | Aesynt Holding, L.P., Aesynt, Ltd.              
Identifiable Intangible Assets              
Weighted average useful life (in years) 14 years            
Minimum | Backlog | Aesynt Holding, L.P., Aesynt, Ltd.              
Identifiable Intangible Assets              
Weighted average useful life (in years) 1 year            
Maximum | Customer relationships | Aesynt Holding, L.P., Aesynt, Ltd.              
Identifiable Intangible Assets              
Weighted average useful life (in years) 16 years            
Maximum | Backlog | Aesynt Holding, L.P., Aesynt, Ltd.              
Identifiable Intangible Assets              
Weighted average useful life (in years) 3 years