Business Acquisitions (Tables)

3 Months Ended

Mar. 31, 2016

Business Acquisition [Line Items]

Business Acquisition, Pro Forma Information

The pro forma adjustments include the impact of fair value adjustment related to deferred revenue, inventory fair value adjustment, amortization of intangible assets, stock-based compensation expense, interest expense and amortization of deferred issuance cost, and certain classification to conform to Omnicell's accounting policies.

	Three months ended March 31,
	2016				2015
	(In thousands, except per share data)
Pro forma net revenues	$	171,004		$	159,614
Pro forma net income (loss)	$	(378	)	$	(119	)
Pro forma net income per share basic	$	(0.01	)	$	0.00
Pro forma net income per share diluted	$	(0.01	)	$	0.00

Avantec

Business Acquisition [Line Items]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed and Weighted Average Useful Life

	Mach4		Avantec		Total
	(In thousands)
Cash	$	397	$	3,392	$	3,789
Accounts receivable	3,743		3,607		7,350
Inventory	3,580		1,428		5,008
Deferred tax assets and other current assets	368		89		457
Total current assets	8,088		8,516		16,604
Property and equipment	463		—		463
Intangibles	7,710		6,341		14,051
Goodwill	10,591		15,606		26,197
Other non-current assets	52		—		52
Total assets	26,904		30,463		57,367
Current liabilities	3,684		4,125		7,809
Non-current deferred tax liabilities	2,564		1,269		3,833
Deferred service revenue and gross profit	2,314		928		3,242
Other non-current liabilities	1,056		—		1,056
Total purchase price	17,286		24,141		41,427
Total purchase price, net of cash received	$	16,889	$	20,749	$	37,638

Intangible assets acquired and their respective estimated remaining useful lives over which each asset will be amortized are as follows:

	Mach4			Avantec
	Fair value		Weighted average useful life	Fair value		Weighted average useful life
	(In thousands)		(In years)	(In thousands)		(In years)
Developed technology	$	3,290	8	$	—	—
Trade name	850		6	92		2
Customer relationships	3,570		10	5,834		12
Backlog	—		—	415		2
Total purchased intangible assets	$	7,710		$	6,341

Aesynt Holding, L.P., Aesynt, Ltd.

Business Acquisition [Line Items]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed and Weighted Average Useful Life

The following table represents the preliminary estimated allocation of the purchase price to the assets acquired and the liabilities assumed by the Company, reconciled to the purchase price transferred included in the Company's Condensed Consolidated Balance Sheet:

	(In thousands)
Cash	$	8,164
Accounts receivable	44,895
Inventory	20,111
Other current assets	4,381
Total current assets	77,551
Property and equipment	10,389
Intangible assets	123,700
Goodwill	164,824
Other non-current assets	968
Total assets	377,432
Current liabilities	25,821
Deferred revenue, net	25,631
Non-current deferred tax liabilities	43,927
Other non-current liabilities	2,431
Total liabilities	97,810
Total purchase price	279,622
Total purchase price, net of cash received	$	271,458

Identifiable intangible assets (preliminary) acquired and their respective estimated remaining useful lives over which each asset will be amortized areas are as follows:

	Fair value		Weighted average useful life
	(In thousands)		(In years)
Customer relationships	$	58,200	14-16
Developed technology	38,800		8
Backlog	20,200		1-3
In-process R&D (1)	3,900		-
Non-compete	1,800		3
Trade names	800		1
Total purchased intangible assets	$	123,700