XML 39 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2015
Avantec  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The Company's preliminary allocation of the total purchase price for each transaction is summarized below:     
 
Mach4
 
Avantec
 
Total
 
(In thousands)
Cash
$
397

 
$
3,392

 
$
3,789

Accounts receivable
3,743

 
3,607

 
7,350

Inventory
3,580

 
1,428

 
5,008

Deferred tax assets and other current assets
368

 
89

 
457

      Total current assets
8,088

 
8,516

 
16,604

Property and equipment
463

 

 
463

Intangibles
7,710

 
6,341

 
14,051

Goodwill
10,591

 
15,606

 
26,197

Other non-current assets
52

 

 
52

      Total assets
26,904

 
30,463

 
57,367

Current liabilities
3,684

 
4,125

 
7,809

Non-current deferred tax liabilities
2,564

 
1,269

 
3,833

Deferred service revenue and gross profit
2,314

 
928

 
3,242

Other non-current liabilities
1,056

 

 
1,056

Total purchase price
17,286

 
24,141

 
41,427

Total purchase price, net of cash received
$
16,889

 
$
20,749

 
$
37,638

Intangible assets acquired and their respective estimated remaining useful lives over which each asset will be amortized are as follows:
 
Mach4
 
Avantec
 
Fair value
 
Weighted
average
useful life
 
Fair value
 
Weighted
average
useful life
 
(In thousands)
 
(In years)
 
(In thousands)
 
(In years)
Developed technology
$
3,290

 
8
 
$

 
Trade name
850

 
6
 
92

 
2
Customer relationships
3,570

 
10
 
5,834

 
12
Backlog

 
 
415

 
2
Total purchased intangible assets
$
7,710

 
 
 
$
6,341

 
 
Business Acquisition, Pro Forma Information
As a result, actual results will differ from the unaudited pro forma information presented (in thousands, except per share data):
 
Twelve months ended December 31,
 
2015
 
2014
 
(In thousands, except per share data)
Pro forma net revenues
$
491,533

 
$
468,147

Pro forma net income
31,397

 
32,356

Pro forma net income per share basic
0.88

 
0.91

Pro forma net income per share diluted
0.86

 
0.88

 
 
 
 
Surgichem  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table presents the purchase price allocation included in the Company's Consolidated Balance Sheets:
 
(In thousands)
Cash
$
153

Accounts receivable
2,462

Inventory
2,190

Deferred tax assets and other current assets
361

Total current assets
5,166

Property and equipment
164

Intangibles
5,730

Goodwill
12,112

Total assets
23,172

Current liabilities
1,191

Long-term deferred tax liabilities
1,104

Total purchase price
$
20,877