XML 76 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Acquisitions (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed and Weighted Average Useful Life
Our preliminary allocation of the total purchase price for each transaction is summarized below:     
 
Mach4
 
Avantec
 
Total
 
(In thousands)
Cash
$
397

 
$
3,392

 
$
3,789

Accounts receivable
3,743

 
3,607

 
7,350

Inventory
3,580

 
1,428

 
5,008

Deferred tax assets and other current assets
368

 
89

 
457

      Total current assets
8,088

 
8,516

 
16,604

Property and equipment
463

 

 
463

Intangibles
7,710

 
6,341

 
14,051

Goodwill
10,539

 
15,606

 
26,145

Other non-current assets
52

 

 
52

      Total assets
26,852

 
30,463

 
57,315

Current liabilities
3,684

 
4,125

 
7,809

Non-current deferred tax liabilities
2,564

 
1,269

 
3,833

Deferred service revenue and gross profit
2,314

 
928

 
3,242

Other non-current liabilities
1,056

 

 
1,056

Total purchase price
$
17,234

 
$
24,141

 
$
41,375

Total purchase price, net of cash received
$
16,837

 
$
20,749

 
$
37,586

Intangible assets acquired and their respective estimated remaining useful lives over which each asset will be amortized are as follows:
 
Mach4
Avantec
 
Fair value
 
Weighted
average
useful life
Fair value
 
Weighted
average
useful life
 
(In thousands)
 
(In years)
(In thousands)
 
(In years)
Developed technology
$
3,290

 
8
$

 
Trade name
850

 
6
92

 
2
Customer relationships
3,570

 
11-12
5,834

 
12
Backlog

 
415

 
2
Total purchased intangible assets
$
7,710

 
 
$
6,341

 

Pro Forma Information
As a result, actual results will differ from the unaudited pro forma information presented (in thousands, except per share
data):
 
Nine months ended September 30,
 
2015
 
2014
 
(In thousands, except per share data)
Pro forma net revenues
$
361,217

 
$
340,915

Pro forma net income
$
23,742

 
$
22,511

Pro forma net income per share basic
$
0.66

 
$
0.63

Pro forma net income per share diluted
$
0.64

 
$
0.61