XML 77 R68.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies - Summary of Impact of Restatement to Specific Line Items in Consolidated Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:                        
Net Loss $ (43,704) $ (30,966) $ (47,162) $ (328,235) $ (800) $ (100) $ (0) $ (375,397) $ (406,363) $ (450,067) $ (261,906) $ (8,888)
Adjustments to reconcile net loss to net cash provided by operating activities:                        
Depreciation and amortization       22,390       44,843 67,894 90,529 112,949 67,553
Goodwill impairment                   297,353 37,874  
Amortization of debt issuance cost       1,013       1,013 1,013 3,950 862 288
Accretion on available-for-sale investments, net                     (22) 19
Gain on investments       (2,621)       (2,867) (4,238) (5,030) (2,900) 9,826
Net loss on disposal of property, plant and equipment       150       185 203 1,371 458 152
Stock-based compensation expense       3,954       7,787 11,482 15,988 16,381 28,322
Deferred income taxes       (19,738)       (13,684) (13,399) 5,576 15,724 (62,388)
Inventory write down - business efficiency program       3,992       4,135 4,135 4,135 24,313  
Inventory reserves       1,837       3,722 6,667 5,316 25,546 (2,363)
Other, net       545       (126) (267)   (2,942)  
Change in operating assets and liabilities:                        
Accounts receivable, net       22,504       23,415 59,446 46,108 72,320 788
Other receivables       5,605       6,279 4,875 10,713 10,315 (20,088)
Income taxes receivable       (3,439)       (918) (947) 648 2,098  
Inventory       32,366       64,407 73,887 79,985 22,408 (73,237)
Prepaid expenses, other current assets and other assets       (19,290)       (18,139) (22,164) (13,445) (31,964) (7,116)
Accounts payable       553       (3,966) 9,697 10,238 (91,907) 28,105
Accrued expenses and other liabilities       10,953       22,645 15,034 4,873 11,317 (20,483)
Income taxes payable       1,155       (2,878) (3,175) (4,670) (3,939) (2,151)
Net cash provided by (used in) operating activities       37,925       57,809 101,133 103,571 (43,015) (44,228)
Cash flows from investing activities:                        
Purchases of property, plant and equipment       (13,510)       (24,971) (31,168) (34,501) (36,337) (17,072)
Purchases of intangibles - developed technology       (1,191)       (5,725) (19,669) (30,671) (9,438)  
Proceeds from sales and maturities of available-for-sale investments       873       956 1,195 1,240 10,567 51,661
Purchases of available-for-sale investments       (44)       (121) (195) (268) (868) (23,899)
(Payments) for and proceeds from beneficial interests in securitized accounts receivable                   (55) 1,218 1,126
Net cash (used in) provided by investing activities       (13,872)       (29,861) (49,555) (64,255) (34,858) 55,831
Cash flows from financing activities:                        
Tax withholdings related to stock-based compensation settlements       (176)       (189) (189) (1,143) (6,458) (4,253)
Proceeds from stock option exercises       219       219 219 824 540 6,904
Dividend payments                   0 (21,237) (22,885)
Proceeds from receivables purchase agreement       30,231       68,556 68,556 68,556 14,099  
Repayments on receivables purchase agreement       (32,437)       (66,399) (83,772) (83,772)    
Proceeds from draw on revolving credit agreements                   26,000 163,733 141,887
Repayment of revolving credit agreements               (5,000) (5,000) (31,000) (64,987) (48,000)
Redemption of redeemable non-controlling interest       (5)       (25) (17,395) (17,398) (1,224)  
Payment of annual recurring compensation to non-controlling interest                 (10,084) (10,084)    
Payment of debt issuance cost       (1,994)       (1,994) (1,994) (1,994) (708) (3,015)
Repayment of notes payable               0     (24,891) (17,702)
Net cash (used in) provided by financing activities       (4,162)       (4,832) (49,659) (50,011) 58,867 52,936
Net (decrease) increase in cash and cash equivalents       19,891       23,116 1,919 (10,695) (19,006) 64,539
Effect of exchange rate changes       (301)       902 (630) (451) (2,471) (12,713)
Cash, cash equivalents and restricted cash, beginning of year 88,456 111,185 106,757 87,167       87,167 87,167 87,167 108,644 56,818
Cash, cash equivalents and restricted cash, end of year 76,021 88,456 111,185 106,757 108,644     111,185 88,456 76,021 87,167 108,644
Supplemental Cash Flow Information [Abstract]                        
Cash paid for interest       5,243       6,554 18,225 20,884 12,596 1,728
Cash paid for income taxes, net of refunds       2,315       7,433 9,122 6,691 18,552 3,832
Cash used in operating activities related to operating leases       2,384       4,780 7,380 9,274 9,682 5,229
Supplemental disclosure of non-cash investing activities                        
Right-of-use assets obtained in exchange for lease obligations       842       1,999 2,122 5,317 17,865 3,410
Purchases of property, plant and equipment included in accounts payable       1,689       1,059 952 2,635 1,298 1,165
Redemption of redeemable non-controlling interest                 2,976 2,986 371  
As Reported [Member]                        
Cash flows from operating activities:                        
Net Loss (43,510) (28,857) (47,011) (321,670)       (368,681) (397,538) (441,048) (259,343)  
Adjustments to reconcile net loss to net cash provided by operating activities:                        
Depreciation and amortization       22,528       45,156 68,421 90,985 112,949  
Goodwill impairment                   292,583 37,874  
Amortization of debt issuance cost       1,013       1,013 1,013 3,950 862  
Accretion on available-for-sale investments, net                     (22)  
Gain on investments       (2,621)       (2,867) (4,238) (5,030) (2,900)  
Net loss on disposal of property, plant and equipment       150       185 203 1,371 458  
Stock-based compensation expense       3,957       7,793 11,417 15,342 16,016  
Deferred income taxes       (19,738)       (13,684) (13,399) 2,247 15,558  
Inventory write down - business efficiency program       3,992       4,135 4,135 4,135 24,313  
Inventory reserves       1,837       3,722 6,667 3,980 25,546  
Other, net       545       (126) (267)   (2,942)  
Change in operating assets and liabilities:                        
Accounts receivable, net       26,002       26,913 59,446 46,108 65,612  
Other receivables       5,605       6,279 4,875 10,713 10,315  
Income taxes receivable       (1,296)       (5,653) (5,682) 648 (2,637)  
Inventory       30,426       62,151 69,412 75,171 20,537  
Prepaid expenses, other current assets and other assets       (15,882)       (14,731) (20,083) (10,718) (29,883)  
Accounts payable       553       (3,966) 9,697 11,784 (91,907)  
Accrued expenses and other liabilities       7,459       19,152 15,039 5,519 17,929  
Income taxes payable       1,155       (2,878) (3,175) (4,670) (3,939)  
Net cash provided by (used in) operating activities       36,598       56,496 98,526 103,070 (45,604)  
Cash flows from investing activities:                        
Purchases of property, plant and equipment       (12,183)       (23,644) (28,514) (32,454) (33,683)  
Purchases of intangibles - developed technology       (1,191)       (5,725) (19,669) (30,671) (9,438)  
Proceeds from sales and maturities of available-for-sale investments       873       956 1,195 1,240 10,567  
Purchases of available-for-sale investments       (44)       (121) (195) (268) (868)  
(Payments) for and proceeds from beneficial interests in securitized accounts receivable                   (55) 1,218  
Net cash (used in) provided by investing activities       (12,545)       (28,534) (46,901) (62,208) (32,204)  
Cash flows from financing activities:                        
Tax withholdings related to stock-based compensation settlements       (176)       (189) (189) (1,143) (6,458)  
Proceeds from stock option exercises       219       219 219 824 540  
Dividend payments                     (21,237)  
Proceeds from receivables purchase agreement       30,231       68,556 68,556 68,556 14,099  
Repayments on receivables purchase agreement       (32,437)       (66,399) (83,772) (83,772)    
Proceeds from draw on revolving credit agreements                   26,000 163,733  
Repayment of revolving credit agreements               (5,000) (5,000) (31,000) (64,987)  
Redemption of redeemable non-controlling interest       (5)       (25) (17,395) (17,398) (1,224)  
Payment of annual recurring compensation to non-controlling interest                 (10,084) (10,084)    
Payment of debt issuance cost       (1,994)       (1,994) (1,994) (1,994) (708)  
Repayment of notes payable               0     (24,891)  
Net cash (used in) provided by financing activities       (4,162)       (4,832) (49,659) (50,011) 58,867  
Net (decrease) increase in cash and cash equivalents       19,891       23,130 1,966 (9,149) (18,941)  
Effect of exchange rate changes       (301)       888 (677) (451) (2,536)  
Cash, cash equivalents and restricted cash, beginning of year 88,456 111,185 106,757 87,167       87,167 87,167 87,167 108,644  
Cash, cash equivalents and restricted cash, end of year 77,567 88,456 111,185 106,757 $ 108,644     111,185 88,456 77,567 87,167 $ 108,644
Supplemental Cash Flow Information [Abstract]                        
Cash paid for interest       5,243       6,554 18,225 20,884 12,596  
Cash paid for income taxes, net of refunds       2,315       7,433 9,122 6,691 18,552  
Cash used in operating activities related to operating leases       2,384       4,780 7,380 9,274 9,682  
Supplemental disclosure of non-cash investing activities                        
Right-of-use assets obtained in exchange for lease obligations       842       1,999 2,122 5,317 17,865  
Purchases of property, plant and equipment included in accounts payable       1,689       1,059 952 2,635 1,298  
Redemption of redeemable non-controlling interest                 2,976 2,986 371  
Adjustment [Member]                        
Cash flows from operating activities:                        
Net Loss (194) $ (2,109) $ (151) (6,565)       (6,716) (8,825) (9,019) (2,563)  
Adjustments to reconcile net loss to net cash provided by operating activities:                        
Depreciation and amortization       (138)       (313) (527) (456)    
Goodwill impairment                   4,770    
Stock-based compensation expense       (3)       (6) 65 646 365  
Deferred income taxes                   3,329 166  
Inventory reserves                   1,336    
Change in operating assets and liabilities:                        
Accounts receivable, net       (3,498)       (3,498)     6,708  
Income taxes receivable       4,735       (4,735) 4,735   4,735  
Inventory       1,940       (2,256) 4,475 4,814 1,871  
Prepaid expenses, other current assets and other assets       3,408       3,408 2,081 (2,727) (2,081)  
Accounts payable               0   (1,546)    
Accrued expenses and other liabilities       3,494       3,493 (5) (646) (6,612)  
Net cash provided by (used in) operating activities       1,327       1,313 (2,607) 501 2,589  
Cash flows from investing activities:                        
Purchases of property, plant and equipment       (1,327)       1,327 2,654 2,047 (2,654)  
Purchases of intangibles - developed technology       0       0 0      
Net cash (used in) provided by investing activities       $ (1,327)       (1,327) (2,654) (2,047) (2,654)  
Cash flows from financing activities:                        
Net (decrease) increase in cash and cash equivalents               (14) (47) (1,546) (65)  
Effect of exchange rate changes               $ 14 $ 47   $ 65  
Cash, cash equivalents and restricted cash, end of year $ (1,546)                 $ (1,546)