XML 153 R144.htm IDEA: XBRL DOCUMENT v3.25.1
Restatement of Quarterly Financial Information (Unaudited) - Schedule of Restatement of Condensed Consolidated Statements of Cash Flows (Detail) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Oct. 01, 2024
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:                          
Net Loss   $ (43,704,000) $ (30,966,000) $ (47,162,000) $ (328,235,000) $ (800,000) $ (100,000) $ (0) $ (375,397,000) $ (406,363,000) $ (450,067,000) $ (261,906,000) $ (8,888,000)
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Depreciation and amortization         22,390,000       44,843,000 67,894,000 90,529,000 112,949,000 67,553,000
Asset impairment                     0 0 17,433,000
Goodwill impairment $ 0 0 0 0 297,353,000       297,353,000 297,353,000 297,353,000 37,874,000 0
Amortization of debt issuance cost         1,013,000       1,013,000 1,013,000 3,950,000 862,000 288,000
(Accretion) amortization on available-for-sale investments, net                       (22,000) 19,000
(Gain) loss on investments         (2,621,000)       (2,867,000) (4,238,000) (5,030,000) (2,900,000) 9,826,000
Net loss on disposal of property, plant and equipment         150,000       185,000 203,000 1,371,000 458,000 152,000
Stock-based compensation expense         3,954,000       7,787,000 11,482,000 15,988,000 16,381,000 28,322,000
Deferred income taxes         (19,738,000)       (13,684,000) (13,399,000) 5,576,000 15,724,000 (62,388,000)
Other, net         545,000       (126,000) (267,000)   (2,942,000)  
Inventory write down - business efficiency program         3,992,000       4,135,000 4,135,000 4,135,000 24,313,000  
Inventory reserves         1,837,000       3,722,000 6,667,000 5,316,000 25,546,000 (2,363,000)
Change in operating assets and liabilities:                          
Accounts receivable, net         22,504,000       23,415,000 59,446,000 46,108,000 72,320,000 788,000
Other receivables         5,605,000       6,279,000 4,875,000 10,713,000 10,315,000 (20,088,000)
Income taxes receivable, net         (3,439,000)       (918,000) (947,000) 648,000 2,098,000  
Inventory         32,366,000       64,407,000 73,887,000 79,985,000 22,408,000 (73,237,000)
Prepaid expenses, other current assets and other assets         (19,290,000)       (18,139,000) (22,164,000) (13,445,000) (31,964,000) (7,116,000)
Accounts payable         553,000       (3,966,000) 9,697,000 10,238,000 (91,907,000) 28,105,000
Accrued expenses and other liabilities         10,953,000       22,645,000 15,034,000 4,873,000 11,317,000 (20,483,000)
Income taxes payable, net         1,155,000       (2,878,000) (3,175,000) (4,670,000) (3,939,000) (2,151,000)
Net cash provided by (used in) operating activities         37,925,000       57,809,000 101,133,000 103,571,000 (43,015,000) (44,228,000)
Cash flows from investing activities:                          
Purchases of property, plant and equipment         (13,510,000)       (24,971,000) (31,168,000) (34,501,000) (36,337,000) (17,072,000)
Purchases of intangibles - developed technology         (1,191,000)       (5,725,000) (19,669,000) (30,671,000) (9,438,000)  
Proceeds from sales and maturities of available-for-sale investments         873,000       956,000 1,195,000 1,240,000 10,567,000 51,661,000
Purchases of available-for-sale investments         (44,000)       (121,000) (195,000) (268,000) (868,000) (23,899,000)
Proceeds from beneficial interests in securitized accounts receivable                   282,000      
Net cash (used in) provided by investing activities         (13,872,000)       (29,861,000) (49,555,000) (64,255,000) (34,858,000) 55,831,000
Cash flows from financing activities:                          
Tax withholdings related to stock-based compensation settlements         (176,000)       (189,000) (189,000) (1,143,000) (6,458,000) (4,253,000)
Proceeds from stock option exercises         219,000       219,000 219,000 824,000 540,000 6,904,000
Dividend payments                     0 (21,237,000) (22,885,000)
Proceeds from receivables purchase agreement         30,231,000       68,556,000 68,556,000 68,556,000 14,099,000  
Repayments on receivables purchase agreement         (32,437,000)       (66,399,000) (83,772,000) (83,772,000)    
Proceeds from draw on revolving credit agreements                     26,000,000 163,733,000 141,887,000
Repayment of revolving credit agreements                 (5,000,000) (5,000,000) (31,000,000) (64,987,000) (48,000,000)
Payment for redemption of redeemable non-controlling interest         (5,000)       (25,000) (17,395,000) (17,398,000) (1,224,000)  
Payment of annual recurring compensation to non-controlling interest                   (10,084,000) (10,084,000)    
Payment of debt issuance cost         (1,994,000)       (1,994,000) (1,994,000) (1,994,000) (708,000) (3,015,000)
Repayment of notes payable                 0     (24,891,000) (17,702,000)
Net cash (used in) provided by financing activities         (4,162,000)       (4,832,000) (49,659,000) (50,011,000) 58,867,000 52,936,000
Net (decrease) increase in cash and cash equivalents         19,891,000       23,116,000 1,919,000 (10,695,000) (19,006,000) 64,539,000
Effect of exchange rate changes         (301,000)       902,000 (630,000) (451,000) (2,471,000) (12,713,000)
Cash, cash equivalents and restricted cash, beginning of year 88,456,000 88,456,000 111,185,000 106,757,000 87,167,000       87,167,000 87,167,000 87,167,000 108,644,000 56,818,000
Cash, cash equivalents and restricted cash, end of year   76,021,000 88,456,000 111,185,000 106,757,000 108,644,000     111,185,000 88,456,000 76,021,000 87,167,000 108,644,000
Supplemental disclosure of cash financing activities:                          
Cash paid for interest         5,243,000       6,554,000 18,225,000 20,884,000 12,596,000 1,728,000
Cash paid for income taxes         2,315,000       7,433,000 9,122,000 6,691,000 18,552,000 3,832,000
Cash used in operating activities related to operating leases         2,384,000       4,780,000 7,380,000 9,274,000 9,682,000 5,229,000
Supplemental disclosure of non-cash investing activities                          
Right-of-use assets obtained in exchange for lease obligations         842,000       1,999,000 2,122,000 5,317,000 17,865,000 3,410,000
Purchases of property, plant and equipment included in accounts payable         1,689,000       1,059,000 952,000 2,635,000 1,298,000 1,165,000
Redemption of redeemable non-controlling interest                   2,976,000 2,986,000 371,000  
As Reported [Member]                          
Cash flows from operating activities:                          
Net Loss   (43,510,000) (28,857,000) (47,011,000) (321,670,000)       (368,681,000) (397,538,000) (441,048,000) (259,343,000)  
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Depreciation and amortization         22,528,000       45,156,000 68,421,000 90,985,000 112,949,000  
Goodwill impairment   0 0 0 292,583,000       292,583,000 292,583,000 292,583,000 37,874,000  
Amortization of debt issuance cost         1,013,000       1,013,000 1,013,000 3,950,000 862,000  
(Accretion) amortization on available-for-sale investments, net                       (22,000)  
(Gain) loss on investments         (2,621,000)       (2,867,000) (4,238,000) (5,030,000) (2,900,000)  
Net loss on disposal of property, plant and equipment         150,000       185,000 203,000 1,371,000 458,000  
Stock-based compensation expense         3,957,000       7,793,000 11,417,000 15,342,000 16,016,000  
Deferred income taxes         (19,738,000)       (13,684,000) (13,399,000) 2,247,000 15,558,000  
Other, net         545,000       (126,000) (267,000)   (2,942,000)  
Inventory write down - business efficiency program         3,992,000       4,135,000 4,135,000 4,135,000 24,313,000  
Inventory reserves         1,837,000       3,722,000 6,667,000 3,980,000 25,546,000  
Change in operating assets and liabilities:                          
Accounts receivable, net         26,002,000       26,913,000 59,446,000 46,108,000 65,612,000  
Other receivables         5,605,000       6,279,000 4,875,000 10,713,000 10,315,000  
Income taxes receivable, net         (1,296,000)       (5,653,000) (5,682,000) 648,000 (2,637,000)  
Inventory         30,426,000       62,151,000 69,412,000 75,171,000 20,537,000  
Prepaid expenses, other current assets and other assets         (15,882,000)       (14,731,000) (20,083,000) (10,718,000) (29,883,000)  
Accounts payable         553,000       (3,966,000) 9,697,000 11,784,000 (91,907,000)  
Accrued expenses and other liabilities         7,459,000       19,152,000 15,039,000 5,519,000 17,929,000  
Income taxes payable, net         1,155,000       (2,878,000) (3,175,000) (4,670,000) (3,939,000)  
Net cash provided by (used in) operating activities         36,598,000       56,496,000 98,526,000 103,070,000 (45,604,000)  
Cash flows from investing activities:                          
Purchases of property, plant and equipment         (12,183,000)       (23,644,000) (28,514,000) (32,454,000) (33,683,000)  
Purchases of intangibles - developed technology         (1,191,000)       (5,725,000) (19,669,000) (30,671,000) (9,438,000)  
Proceeds from sales and maturities of available-for-sale investments         873,000       956,000 1,195,000 1,240,000 10,567,000  
Purchases of available-for-sale investments         (44,000)       (121,000) (195,000) (268,000) (868,000)  
Proceeds from beneficial interests in securitized accounts receivable                   282,000      
Net cash (used in) provided by investing activities         (12,545,000)       (28,534,000) (46,901,000) (62,208,000) (32,204,000)  
Cash flows from financing activities:                          
Tax withholdings related to stock-based compensation settlements         (176,000)       (189,000) (189,000) (1,143,000) (6,458,000)  
Proceeds from stock option exercises         219,000       219,000 219,000 824,000 540,000  
Dividend payments                       (21,237,000)  
Proceeds from receivables purchase agreement         30,231,000       68,556,000 68,556,000 68,556,000 14,099,000  
Repayments on receivables purchase agreement         (32,437,000)       (66,399,000) (83,772,000) (83,772,000)    
Proceeds from draw on revolving credit agreements                     26,000,000 163,733,000  
Repayment of revolving credit agreements                 (5,000,000) (5,000,000) (31,000,000) (64,987,000)  
Payment for redemption of redeemable non-controlling interest         (5,000)       (25,000) (17,395,000) (17,398,000) (1,224,000)  
Payment of annual recurring compensation to non-controlling interest                   (10,084,000) (10,084,000)    
Payment of debt issuance cost         (1,994,000)       (1,994,000) (1,994,000) (1,994,000) (708,000)  
Repayment of notes payable                 0     (24,891,000)  
Net cash (used in) provided by financing activities         (4,162,000)       (4,832,000) (49,659,000) (50,011,000) 58,867,000  
Net (decrease) increase in cash and cash equivalents         19,891,000       23,130,000 1,966,000 (9,149,000) (18,941,000)  
Effect of exchange rate changes         (301,000)       888,000 (677,000) (451,000) (2,536,000)  
Cash, cash equivalents and restricted cash, beginning of year $ 88,456,000 88,456,000 111,185,000 106,757,000 87,167,000       87,167,000 87,167,000 87,167,000 108,644,000  
Cash, cash equivalents and restricted cash, end of year   77,567,000 88,456,000 111,185,000 106,757,000 $ 108,644,000     111,185,000 88,456,000 77,567,000 87,167,000 $ 108,644,000
Supplemental disclosure of cash financing activities:                          
Cash paid for interest         5,243,000       6,554,000 18,225,000 20,884,000 12,596,000  
Cash paid for income taxes         2,315,000       7,433,000 9,122,000 6,691,000 18,552,000  
Cash used in operating activities related to operating leases         2,384,000       4,780,000 7,380,000 9,274,000 9,682,000  
Supplemental disclosure of non-cash investing activities                          
Right-of-use assets obtained in exchange for lease obligations         842,000       1,999,000 2,122,000 5,317,000 17,865,000  
Purchases of property, plant and equipment included in accounts payable         1,689,000       1,059,000 952,000 2,635,000 1,298,000  
Redemption of redeemable non-controlling interest                   2,976,000 2,986,000 371,000  
Adjustment [Member]                          
Cash flows from operating activities:                          
Net Loss   (194,000) (2,109,000) (151,000) (6,565,000)       (6,716,000) (8,825,000) (9,019,000) (2,563,000)  
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Depreciation and amortization         (138,000)       (313,000) (527,000) (456,000)    
Goodwill impairment   0 $ 0 $ 0 4,770,000       4,770,000 4,770,000 4,770,000    
Stock-based compensation expense         (3,000)       (6,000) 65,000 646,000 365,000  
Deferred income taxes                     3,329,000 166,000  
Inventory reserves                     1,336,000    
Change in operating assets and liabilities:                          
Accounts receivable, net         (3,498,000)       (3,498,000)     6,708,000  
Income taxes receivable, net         4,735,000       (4,735,000) 4,735,000   4,735,000  
Inventory         1,940,000       (2,256,000) 4,475,000 4,814,000 1,871,000  
Prepaid expenses, other current assets and other assets         3,408,000       3,408,000 2,081,000 (2,727,000) (2,081,000)  
Accounts payable                 0   (1,546,000)    
Accrued expenses and other liabilities         3,494,000       3,493,000 (5,000) (646,000) (6,612,000)  
Net cash provided by (used in) operating activities         1,327,000       1,313,000 (2,607,000) 501,000 2,589,000  
Cash flows from investing activities:                          
Purchases of property, plant and equipment         (1,327,000)       1,327,000 2,654,000 2,047,000 (2,654,000)  
Purchases of intangibles - developed technology         0       0 0      
Net cash (used in) provided by investing activities         $ (1,327,000)       (1,327,000) (2,654,000) (2,047,000) (2,654,000)  
Cash flows from financing activities:                          
Net (decrease) increase in cash and cash equivalents                 (14,000) (47,000) (1,546,000) (65,000)  
Effect of exchange rate changes                 $ 14,000 $ 47,000   $ 65,000  
Cash, cash equivalents and restricted cash, end of year   $ (1,546,000)                 $ (1,546,000)