XML 28 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 4 - Fair Value Measurements
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
(4)
Fair Value Measurements
 
The fair value of financial instruments reflects the amounts that the Company estimates to receive in connection with the sale of an asset or paid in connection with the transfer of a liability in an orderly transaction between market participants at the measurement date (exit price). The Company follows a fair value hierarchy that prioritizes the use of inputs used in valuation techniques into the following
three
 levels:
 
Level 
1
– quoted prices in active markets for identical assets and liabilities
 
Level 
2
– observable inputs other than quoted prices in active markets for identical assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
 
Level 
3
– unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
 
The following table sets forth the fair value of our financial assets measured on a recurring basis as of
December
31,
2016
and indicates the fair value hierarchy utilized to determine such fair value (in thousands).
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Assets:
                               
Cash and cash equivalents   $
21,352
    $
    $
    $
21,352
 
 
The following table sets forth the fair value of our financial assets and liabilities measured on a recurring basis as of
December
31,
2015
and indicates the fair value hierarchy utilized to determine such fair value(in thousands).
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Assets:                                
Cash and cash equivalents
  $
3,557
    $
    $
    $
3,557
 
                                 
Liabilities:                                
Convertible preferred stock warrant liability   $
    $
    $
275
    $
275
 
Maturity date preferred stock warrant liability   $
    $
    $
10
    $
10
 
Convertible shareholder notes derivative liability   $
    $
    $
1,044
    $
1,044
 
 
As discussed more fully in Notes
11
and
12,
the Company issued warrants to purchase preferred stock in connection with the note agreements to various shareholders. The warrant liabilities were recorded at the fair value on the date of issuance and were remeasured each subsequent balance sheet date and as of the warrant exercise date, with fair value changes recognized as income (decrease in fair value) or expense (increase in fair value) in other income (expense) in the consolidated statements of operations.
 
In
May
2015,
the Company entered into note agreements with various stockholders of the Company and other lenders for a total of
$7.2
million (the
“2015
Notes”). As discussed more fully in Note
12,
the
2015
Notes include embedded derivative features that were determined to be a compound embedded derivative requiring bifurcation and separate accounting at estimated fair value. The Company estimated the fair value of the compound embedded derivative utilizing a Monte Carlo simulation model from inception through
June
30,
2016.
The inputs used to determine the estimated fair value of the compound embedded derivative instrument include the probability of an underlying event triggering the redemption event and its timing prior to the maturity date of the
2015
Notes. The fair value measurement is based upon significant inputs not observable in the market. These assumptions are inherently subjective and involve significant management judgment. Upon the completion of the Merger, the valuation of the compound embedded derivative was determined based on the settlement value of the common stock exchanged for the notes on
October
24,
2016.
 
The following tables set forth the fair value of our financial liabilities that the Company remeasured on a recurring basis (in thousands):
 
 
 
Convertible Preferred Stock Warrant Liability
 
 
Maturity Date Preferred Stock Warrant Liability
 
 
Convertible Shareholder Note Derivative Liability
 
Fair value December 31, 2015
  $
275
    $
10
    $
1,044
 
Change in fair value
   
(250
)    
(10
)    
1,224
 
Exchange of convertible preferred stock warrants
   
(25
)    
     
 
Conversion of convertible notes
   
     
     
(2,268
)
Fair value December 31, 2016
  $
    $
    $