XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows from Operating Activities:    
Net loss $ (674,451) $ (500,950)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of patents and proprietary technology 15,958
Amortization of discount on note payable 800 106,432
Depreciation 1,679 1,679
Gain on settlement of debt (90,325)
Gain on forgiveness of debt (57,320)
Gain (loss) on change in fair value of derivative liabilities 440,367
Changes in operating assets and liabilities:    
Accounts receivable (41,692) (23,690)
Prepaid expenses and other assets (732) (4,500)
Accounts payable 52,482 (107,498)
Accounts payable - related parties 3,003 19,000
Accrued liabilities 305,733 288,748
Net Cash Provided by (Used) in Operating Activities (353,178) 87,901
Cash Flows from Financing Activities:    
Proceeds from borrowings under note payable 109,500
Proceeds from bank overdrafts 63,674
Proceeds from borrowings under convertible note payable 10,000 100,000
Net Cash Provided by Financing Activities 183,174 100,000
Net Change in Cash and Cash Equivalents (170,004) 187,901
Cash and Cash Equivalents at Beginning of Period 170,004 17,798
Cash and Cash Equivalents at End of Period 205,699
Supplemental Cash Flow Information:    
Cash paid for income taxes
Cash paid for interest
Supplemental Disclosure on Noncash Investing and Financing Activities    
Recognition of discounts on convertible notes payable 2,000 86,327
Conversion of note payable and accrued interest to common stock 410,574
Conversion of due to related party to convertible notes 39,000
Gain on settlement of debt 90,325
Gain on forgiveness of debt $ 57,320