XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities:    
Net loss $ (1,083,642) $ (2,093,184)
Adjustments to reconcile net loss to net cash used in operating activities:    
Initial derivative expense 63,298
Depreciation 2,239 373
Bad debt expense 43,054 181,806
Stock-based compensation 19,943 26,154
Amortization of patents and proprietary technology 49,713 82,934
Amortization of discount on note payable 57,268 922,327
Loss (Gain) on extinguishment of debt 915
Loss (Gain) on forgiveness of convertible notes payable (115,183)
Loss (Gain) on change in fair value of derivative liabilities 60,734 35,403
Changes in operating assets and liabilities:    
Accounts receivable (5,809) (80,942)
Deposits and prepaid expense (796) 2,601
Accounts payable 55,078 12,165
Accounts payable - related party (1,420) 1,098
Accrued liabilities 444,626 402,219
Net Cash Used in Operating Activities (410,897) (506,131)
Cash Flows from Investing Activities:    
Payment for equipment (11,196)
Payments for patents (1,650)
Net Cash Used in Investing Activities (1,650) (11,196)
Cash Flows from Financing Activities:    
Proceeds from borrowings under note payable
Proceeds from borrowings under convertible note payable 380,000 460,000
Proceeds from related party advances 20,000
Proceeds from borrowings under convertible note payable - related party 40,000 20,000
Proceeds from bank overdrafts 14,621
Repayment of bank overdrafts (14,621)
Net Cash Provided by Financing Activities 425,379 494,621
Net Change in Cash and Cash Equivalents 12,832 (22,706)
Cash and Cash Equivalents at Beginning of Period 22,706
Cash and Cash Equivalents at End of Period 12,832
Supplemental Cash Flow Information:    
Cash paid for income taxes
Cash paid for interest
Supplemental Disclosure on Noncash Investing and Financing Activities    
Convertible notes payable forgiven 84,660
Recognition of discounts on convertible notes payable 163,353 178,318
Common shares issued in conversion of debt 727,937 335,018
Assumption of debt by related party 54,513
Stock issued for subscription payable $ 9,958