XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 12,832
Accounts receivable, net of allowance of $145,194 and $102,140 47,254 84,499
Deposits and prepaid expenses 10,144 9,348
Total Current Assets 70,230 93,847
Long-Term Deposits 6,550 6,550
Property and Equipment, net of accumulated depreciation of $589,006 and $586,787 8,584 10,823
Patents and Proprietary Technology, net of accumulated amortization of $925,790 and $876,037 48,295 96,358
Goodwill 4,896,917 4,896,917
Total Assets 5,030,576 5,104,495
Current Liabilities    
Accounts payable 227,680 172,602
Accounts payable - related party 1,420
Accrued liabilities 958,810 741,778
Due to related parties 20,000
Convertible notes payable, net of discount of $72,986 and $0 807,014 1,184,660
Convertible notes payable to related party, net of discount of $33,099 and $0 81,414 20,000
Derivative liabilities 363,680 76,295
Total Liabilities 2,458,598 2,196,755
Commitments and contingencies
Stockholders' Equity    
Preferred stock - $0.001 par value; 1,000,000 shares authorized; no shares issued or outstanding
Common stock - $0.001 par value; 100,000,000 shares authorized; 92,863,464 shares and 78,363,464 shares issued and outstanding, respectively 92,863 78,363
Additional paid-in capital 29,785,568 29,052,188
Accumulated deficit (27,306,453) (26,222,811)
Total Stockholders' Equity 2,571,978 2,907,740
Total Liabilities and Stockholders' Equity $ 5,030,576 $ 5,104,495